| TIDM | MPAC |
|---|---|
| Ticker Code | MPAC.L |
| ISIN | GB0005991111 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502040 |
| Year End | 31-Dec-25 |
| Shares in Issue | 30.07m |
|---|---|
| Market Cap. | £76.69m |
| Market Size | 1,000 |
| PE Ratio | -8.018868 |
| Earnings | -31.80 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 6 |
|---|---|
| Vol Sold | 124 |
| Vol Bought | 986 |
| 52 Week High | 490.00 |
| 52 Week High Date | 06-Jun-2025 |
| 52 Week Low | 221.00 |
| 52 Week Low Date | 28-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 174.10 | 122.40 | 114.20 | 97.70 | 94.30 |
| Operating Profit / Loss | (5.20) | 3.40 | 3.90 | n/a | 8.30 |
| Net Interest | (2.50) | n/a | 0.80 | 0.20 | (0.10) |
| Pre Tax Profit | (7.70) | 3.40 | 4.70 | 0.20 | 8.20 |
| Post Tax Profit | (9.50) | 1.40 | 2.70 | (0.40) | 7.80 |
| Profit for the Period | (9.50) | 1.40 | 2.70 | (0.40) | 7.80 |
| Equity Holders of Parent Company | (9.50) | 1.40 | 2.70 | (0.40) | 7.80 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (31.80p) | 6.00p | 13.10p | (2.20p) | 39.10p |
| Earnings per Share (Diluted) | (31.80p) | 6.00p | 13.10p | (2.20p) | 38.10p |
| Earnings per Share (Adjusted) | 35.90p | 35.20p | 26.20p | 13.60p | 39.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (31.80p) | 6.00p | 13.10p | (2.20p) | 39.10p |
| Earnings per Share (Diluted) | (31.80p) | 6.00p | 13.10p | (2.20p) | 38.10p |
| Earnings per Share (Adjusted) | 35.90p | 35.20p | 13.10p | 13.60p | 39.70p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 108.40 | 117.40 | 24.00 | 25.40 | 25.30 |
| Property, Plant and Equipment | 14.00 | 15.20 | 10.00 | 9.00 | 9.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 11.10 | 44.70 | 33.10 | 32.80 | 37.10 |
| Total Non-Current Assets | 134.30 | 178.10 | 67.90 | 68.00 | 73.00 |
| Current Assets | |||||
| Inventories | 16.20 | 15.90 | 11.10 | 9.60 | 5.50 |
| Trade and Other Receivables | 60.70 | 59.40 | 46.80 | 47.30 | 34.50 |
| Cash at Bank and in Hand | 9.60 | 18.20 | 11.00 | 4.20 | 14.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.80 | 0.80 | 1.10 | 0.60 | 0.60 |
| Total Current Assets | 87.30 | 94.30 | 70.00 | 61.70 | 55.10 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 221.60 | 272.40 | 137.90 | 129.70 | 128.10 |
| Current Liabilities | |||||
| Borrowings | 54.30 | 43.40 | 9.30 | 9.40 | 1.80 |
| Other Current Liabilities | 65.50 | 77.10 | 45.60 | 40.10 | 40.80 |
| Total Current Liabilities | 119.80 | 120.50 | 54.90 | 49.50 | 42.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 14.20 | 22.00 | 5.80 | 4.80 | 5.10 |
| Provisions | 9.50 | 19.10 | 11.40 | 11.10 | 12.50 |
| Other Non-Current Liabilities | 2.80 | 2.80 | 1.80 | 2.10 | 2.50 |
| Total Non-Current Liabilities | 26.50 | 43.90 | 19.00 | 18.00 | 20.10 |
| Net Assets | 75.30 | 108.00 | 64.00 | 62.20 | 65.40 |
| Capital and Reserves | |||||
| Share Capital | 7.50 | 7.50 | 5.10 | 5.10 | 5.00 |
| Share Premium Account | 61.80 | 61.80 | 26.00 | 26.00 | 26.00 |
| Other Reserves | 4.10 | 3.60 | 3.80 | 2.10 | 3.70 |
| Retained Earnings | 1.90 | 35.10 | 29.10 | 29.00 | 30.70 |
| Shareholders Funds | 75.30 | 108.00 | 64.00 | 62.20 | 65.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 75.30 | 108.00 | 64.00 | 62.20 | 65.40 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (2.99%) | 2.78% | 3.42% | n/a | 8.80% |
| Return on Capital Employed | (11.58%) | 4.53% | 5.86% | n/a | 13.95% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.50 | 16.10 | 9.90 | 20.60 | 12.70 |
| PEG | 4.20 | 0.50 | 0.10 | n/a | 0.50 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (110.06p) | (31.26p) | 133.01p | 122.37p | 133.34p |