| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Revenue | 1.41 | 0.44 | 1.82 | 1.02 | 0.40 |
| Operating Profit / Loss | (2.34) | (0.95) | (3.79) | (2.51) | (1.04) |
| Net Interest | 0.01 | 0.01 | n/a | n/a | n/a |
| Pre Tax Profit | (2.33) | (0.95) | (3.79) | (2.51) | (1.03) |
| Post Tax Profit | (2.71) | (0.96) | (3.79) | (2.51) | (1.03) |
| Profit for the Period | (2.71) | (0.96) | (3.79) | (2.51) | (1.03) |
| Equity Holders of Parent Company | (2.71) | (0.96) | (3.79) | (2.51) | (1.03) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.03p) | (0.02p) | (0.09p) | (0.09p) | (0.07p) |
| Earnings per Share (Diluted) | (0.03p) | (0.02p) | (0.09p) | (0.09p) | (0.07p) |
| Earnings per Share (Adjusted) | (0.02p) | (0.01p) | (0.09p) | (0.08p) | (0.06p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.03p) | (0.02p) | (0.09p) | (0.09p) | (0.07p) |
| Earnings per Share (Diluted) | (0.03p) | (0.02p) | (0.09p) | (0.09p) | (0.07p) |
| Earnings per Share (Adjusted) | (0.02p) | (0.01p) | (0.09p) | (0.08p) | (0.06p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.49 | 0.43 | n/a | 0.69 | 0.93 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 0.03 | 0.27 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.17 | 0.25 |
| Total Non-Current Assets | 0.52 | 0.70 | n/a | 0.86 | 1.18 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.64 | 0.41 | 0.15 | 0.16 | 0.32 |
| Cash at Bank and in Hand | 1.55 | 0.23 | 0.91 | 1.68 | 1.71 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.19 | 0.65 | 1.06 | 1.84 | 2.04 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3.71 | 1.35 | 1.06 | 2.69 | 3.22 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.03 | 0.04 | 0.04 | 0.01 | 0.05 |
| Other Current Liabilities | 1.11 | 0.50 | 0.49 | 0.44 | 0.35 |
| Total Current Liabilities | 1.14 | 0.54 | 0.53 | 0.45 | 0.40 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | 0.04 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.04 | n/a |
| | | | | | |
| Net Assets | 2.58 | 0.81 | 0.53 | 2.20 | 2.82 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.27 | 0.97 | 0.77 | 0.66 | 0.57 |
| Share Premium Account | 25.72 | 22.15 | 21.33 | 19.33 | 16.77 |
| Other Reserves | (2.20) | (2.81) | (3.02) | (3.04) | (3.05) |
| Retained Earnings | (22.21) | (19.50) | (18.54) | (14.75) | (11.47) |
| Shareholders Funds | 2.58 | 0.81 | 0.53 | 2.20 | 2.81 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.58 | 0.81 | 0.53 | 2.20 | 2.82 |
| | | | | | |
| | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Operating Margin | (166.08%) | (218.58%) | (207.89%) | (245.89%) | (262.28%) |
| Return on Capital Employed | (111.08%) | (227.45%) | (660.63%) | (160.58%) | (53.48%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.02p | n/a | 0.01p | 0.02p | 0.08p |