| TIDM | MDZ |
|---|---|
| Ticker Code | MDZ.L |
| ISIN | GB00B064NT52 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 29-Sep-25 |
| Shares in Issue | 2.05b |
|---|---|
| Market Cap. | £2.00m |
| Market Size | 3,000,000 |
| PE Ratio | 16.81034 |
| Earnings | 0.0058 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 0.13 |
| 52 Week High Date | 03-Mar-2026 |
| 52 Week Low | 0.0601 |
| 52 Week Low Date | 26-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Sep '25 | 31 Dec '24 | 29 Sep '24 | 31 Dec '23 | 29 Sep '23 |
| Revenue | 4.15 | 3.07 | 3.07 | 2.33 | 2.33 |
| Operating Profit / Loss | 0.22 | (0.06) | (0.06) | (0.39) | (0.39) |
| Net Interest | (0.12) | (0.15) | (0.15) | (0.16) | (0.16) |
| Pre Tax Profit | 0.10 | (0.21) | (0.21) | (0.55) | (0.55) |
| Post Tax Profit | 0.10 | (0.21) | (0.21) | (0.55) | (0.55) |
| Profit for the Period | 0.10 | (0.21) | (0.21) | (0.55) | (0.55) |
| Equity Holders of Parent Company | 0.10 | (0.21) | (0.21) | (0.55) | (0.55) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.01p | (0.01p) | (0.01p) | (0.04p) | (0.04p) |
| Earnings per Share (Diluted) | 0.01p | (0.01p) | (0.01p) | (0.04p) | (0.04p) |
| Earnings per Share (Adjusted) | 0.01p | (0.01p) | (0.01p) | (0.04p) | (0.04p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.01p | (0.01p) | (0.01p) | (0.04p) | (0.04p) |
| Earnings per Share (Diluted) | 0.01p | (0.01p) | (0.01p) | (0.04p) | (0.04p) |
| Earnings per Share (Adjusted) | 0.01p | (0.01p) | (0.01p) | (0.04p) | (0.04p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Sep '25 | 31 Dec '24 | 29 Sep '24 | 31 Dec '23 | 29 Sep '23 |
| Non-Current Assets | |||||
| Intangible Assets | 2.78 | 2.77 | 2.77 | 2.77 | 2.77 |
| Property, Plant and Equipment | 0.37 | 0.41 | 0.41 | 0.10 | 0.10 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.15 | 3.18 | 3.18 | 2.87 | 2.87 |
| Current Assets | |||||
| Inventories | 0.20 | 0.08 | 0.08 | 0.10 | 0.10 |
| Trade and Other Receivables | 1.64 | 0.65 | 0.65 | 0.41 | 0.41 |
| Cash at Bank and in Hand | 0.10 | 0.06 | 0.06 | 0.04 | 0.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.94 | 0.79 | 0.79 | 0.54 | 0.54 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.09 | 3.97 | 3.97 | 3.41 | 3.41 |
| Current Liabilities | |||||
| Borrowings | 1.28 | 1.48 | 1.48 | 1.22 | 1.22 |
| Other Current Liabilities | 2.67 | 1.41 | 1.41 | 1.31 | 1.31 |
| Total Current Liabilities | 3.95 | 2.89 | 2.89 | 2.53 | 2.53 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.45 | 0.49 | 0.49 | 0.19 | 0.19 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.45 | 0.49 | 0.49 | 0.19 | 0.19 |
| Net Assets | 0.69 | 0.59 | 0.59 | 0.69 | 0.69 |
| Capital and Reserves | |||||
| Share Capital | 3.69 | 3.69 | 3.69 | 3.66 | 3.66 |
| Share Premium Account | 5.33 | 5.33 | 5.33 | 5.24 | 5.24 |
| Other Reserves | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Retained Earnings | (8.47) | (8.57) | (8.57) | (8.36) | (8.36) |
| Shareholders Funds | 0.69 | 0.59 | 0.59 | 0.69 | 0.69 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.69 | 0.59 | 0.59 | 0.69 | 0.69 |
| 29 Sep '25 | 31 Dec '24 | 29 Sep '24 | 31 Dec '23 | 29 Sep '23 | |
| Operating Margin | 5.37% | (1.95%) | (1.95%) | (16.66%) | (16.66%) |
| Return on Capital Employed | (61.77%) | 28.30% | 28.30% | 58.23% | 58.23% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 16.40 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.12p) | (0.13p) | (0.12p) | (0.12p) | (0.12p) |