| TIDM | MAB |
|---|---|
| Ticker Code | MAB.L |
| ISIN | GB00B1FP6H53 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX405010 |
| Year End | 26-Sep-25 |
| Shares in Issue | 593.58m |
|---|---|
| Market Cap. | £1.39b |
| Market Size | 3,000 |
| PE Ratio | 7.912458 |
| Earnings | 29.70 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 186 |
|---|---|
| Vol Sold | 60,229 |
| Vol Bought | 53,562 |
| 52 Week High | 308.00 |
| 52 Week High Date | 25-Jul-2025 |
| 52 Week Low | 230.00 |
| 52 Week Low Date | 21-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 26 Sep '25 | 27 Sep '24 | 29 Sep '23 | 27 Sep '23 | 23 Sep '22 |
| Revenue | 2,711.00 | 2,610.00 | 2,503.00 | 2,503.00 | 2,208.00 |
| Operating Profit / Loss | 322.00 | 300.00 | 98.00 | 98.00 | 124.00 |
| Net Interest | (91.00) | (99.00) | (108.00) | (108.00) | (114.00) |
| Pre Tax Profit | 238.00 | 199.00 | (13.00) | (13.00) | 8.00 |
| Post Tax Profit | 177.00 | 149.00 | (4.00) | (4.00) | 13.00 |
| Profit for the Period | 177.00 | 149.00 | (4.00) | (4.00) | 13.00 |
| Equity Holders of Parent Company | 177.00 | 149.00 | (4.00) | (4.00) | 13.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 29.70p | 25.00p | (0.70p) | (0.70p) | 2.20p |
| Earnings per Share (Diluted) | 29.50p | 24.80p | (0.70p) | (0.70p) | 2.20p |
| Earnings per Share (Adjusted) | 30.90p | 26.40p | 15.60p | 16.10p | 18.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 29.70p | 25.00p | (0.70p) | (0.70p) | 2.20p |
| Earnings per Share (Diluted) | 29.50p | 24.80p | (0.70p) | (0.70p) | 2.20p |
| Earnings per Share (Adjusted) | 30.90p | 26.40p | 15.60p | 16.10p | 18.00p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 26 Sep '25 | 27 Sep '24 | 29 Sep '23 | 27 Sep '23 | 23 Sep '22 |
| Non-Current Assets | |||||
| Intangible Assets | 28.00 | 20.00 | 17.00 | 17.00 | 14.00 |
| Property, Plant and Equipment | 4,892.00 | 4,737.00 | 4,413.00 | 4,413.00 | 4,533.00 |
| Investments | n/a | n/a | n/a | n/a | 6.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 15.00 | 19.00 | 33.00 | 44.00 | 56.00 |
| Other Non-Current Assets | 134.00 | 167.00 | 62.00 | 51.00 | 16.00 |
| Total Non-Current Assets | 5,069.00 | 4,943.00 | 4,525.00 | 4,525.00 | 4,625.00 |
| Current Assets | |||||
| Inventories | 26.00 | 27.00 | 25.00 | 25.00 | 23.00 |
| Trade and Other Receivables | 79.00 | 98.00 | 123.00 | 123.00 | 90.00 |
| Cash at Bank and in Hand | 216.00 | 176.00 | 126.00 | 126.00 | 207.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.00 | 1.00 | 3.00 | 3.00 | 6.00 |
| Total Current Assets | 324.00 | 302.00 | 277.00 | 277.00 | 326.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5,393.00 | 5,245.00 | 4,802.00 | 4,802.00 | 4,951.00 |
| Current Liabilities | |||||
| Borrowings | 216.00 | 176.00 | 177.00 | 177.00 | 183.00 |
| Other Current Liabilities | 478.00 | 486.00 | 494.00 | 494.00 | 450.00 |
| Total Current Liabilities | 694.00 | 662.00 | 671.00 | 671.00 | 633.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,292.00 | 1,455.00 | 1,616.00 | 1,616.00 | 1,762.00 |
| Provisions | 559.00 | 503.00 | 378.00 | 357.00 | 385.00 |
| Other Non-Current Liabilities | 32.00 | 59.00 | 7.00 | 28.00 | 28.00 |
| Total Non-Current Liabilities | 1,883.00 | 2,017.00 | 2,001.00 | 2,001.00 | 2,175.00 |
| Net Assets | 2,816.00 | 2,566.00 | 2,130.00 | 2,130.00 | 2,143.00 |
| Capital and Reserves | |||||
| Share Capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Share Premium Account | 358.00 | 357.00 | 357.00 | 357.00 | 357.00 |
| Other Reserves | 1,206.00 | 1,130.00 | 959.00 | 959.00 | 1,002.00 |
| Retained Earnings | 1,201.00 | 1,028.00 | 763.00 | 763.00 | 733.00 |
| Shareholders Funds | 2,816.00 | 2,566.00 | 2,130.00 | 2,130.00 | 2,143.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2,816.00 | 2,566.00 | 2,130.00 | 2,130.00 | 2,143.00 |
| 26 Sep '25 | 27 Sep '24 | 29 Sep '23 | 27 Sep '23 | 23 Sep '22 | |
| Operating Margin | 11.88% | 11.49% | 3.92% | 3.92% | 5.62% |
| Return on Capital Employed | 6.78% | 6.37% | 404.70% | 2.23% | 2.74% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.10 | 11.40 | 14.50 | 13.90 | 8.40 |
| PEG | n/a | n/a | n/a | 4.60 | 0.70 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 465.20p | 424.82p | 352.57p | 352.57p | 355.24p |