| TIDM | LORD |
|---|---|
| Ticker Code | LORD.L |
| ISIN | GB00BM9CLS53 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX501010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 166.24m |
|---|---|
| Market Cap. | £27.84m |
| Market Size | 15,000 |
| PE Ratio | -14.07563 |
| Earnings | -1.19 |
| Dividend | 1.65 |
| Yield | 9.851% |
| # of Trades | 14 |
|---|---|
| Vol Sold | 51,825 |
| Vol Bought | 25,795 |
| 52 Week High | 55.00 |
| 52 Week High Date | 09-Jul-2025 |
| 52 Week Low | 16.00 |
| 52 Week Low Date | 14-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 436.68 | 462.60 | 450.02 | 363.29 | 287.56 |
| Operating Profit / Loss | 4.29 | 9.13 | 16.33 | 10.33 | 6.88 |
| Net Interest | (6.89) | (14.13) | (3.53) | (2.78) | (3.27) |
| Pre Tax Profit | (2.61) | 2.97 | 12.80 | 7.55 | 3.61 |
| Post Tax Profit | (1.79) | 1.70 | 9.54 | 5.17 | 2.63 |
| Profit for the Period | (1.78) | 1.70 | 9.54 | 5.17 | 2.63 |
| Equity Holders of Parent Company | (1.78) | 1.70 | 9.12 | 4.76 | 2.44 |
| Minority Interests | n/a | n/a | 0.42 | 0.41 | 0.18 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.19p) | 0.84p | 5.68p | 3.39p | 1.94p |
| Earnings per Share (Diluted) | (1.19p) | 0.82p | 5.36p | 3.09p | 1.77p |
| Earnings per Share (Adjusted) | 1.85p | 4.35p | 8.02p | 6.10p | 3.46p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.19p) | 0.84p | 5.68p | 3.39p | 1.94p |
| Earnings per Share (Diluted) | (1.19p) | 0.82p | 5.36p | 3.09p | 1.77p |
| Earnings per Share (Adjusted) | 1.85p | 4.35p | 8.02p | 6.10p | 3.46p |
| Dividend per Share | 0.84p | 2.00p | 2.00p | 1.89p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 44.28 | 46.20 | 45.33 | 22.67 | 18.20 |
| Property, Plant and Equipment | 66.73 | 67.60 | 52.62 | 41.32 | 36.50 |
| Investments | 0.13 | 0.18 | 0.09 | 0.08 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.24 | 0.20 | 0.28 | 0.30 | 0.08 |
| Total Non-Current Assets | 111.39 | 114.18 | 98.31 | 64.38 | 54.78 |
| Current Assets | |||||
| Inventories | 49.25 | 29.29 | 53.18 | 38.78 | 40.00 |
| Trade and Other Receivables | 76.21 | 81.17 | 71.02 | 57.74 | 52.63 |
| Cash at Bank and in Hand | 10.31 | 19.81 | 16.04 | 11.40 | 16.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 1.33 | n/a | n/a |
| Total Current Assets | 135.78 | 130.27 | 141.57 | 107.93 | 108.97 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 247.16 | 264.46 | 239.88 | 172.31 | 163.76 |
| Current Liabilities | |||||
| Borrowings | 20.23 | 17.32 | 15.84 | 7.90 | 24.92 |
| Other Current Liabilities | 88.27 | 98.92 | 96.72 | 74.92 | 66.73 |
| Total Current Liabilities | 108.49 | 116.24 | 112.56 | 82.81 | 91.65 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 81.85 | 82.19 | 62.11 | 33.64 | 48.89 |
| Provisions | 7.66 | 8.94 | 8.31 | 3.93 | 3.25 |
| Other Non-Current Liabilities | 1.54 | 5.92 | 4.72 | 7.87 | 2.84 |
| Total Non-Current Liabilities | 91.05 | 97.05 | 75.13 | 45.44 | 54.98 |
| Net Assets | 47.62 | 51.16 | 52.19 | 44.06 | 17.13 |
| Capital and Reserves | |||||
| Share Capital | 0.83 | 0.83 | 0.81 | 0.79 | 19.99 |
| Share Premium Account | 28.41 | 28.29 | 28.29 | 28.29 | n/a |
| Other Reserves | (8.52) | (8.97) | (9.48) | (9.88) | (9.98) |
| Retained Earnings | 25.08 | 29.39 | 31.24 | 20.53 | 3.62 |
| Shareholders Funds | 45.80 | 49.54 | 50.86 | 39.72 | 13.63 |
| Minority Interests / Other Equity | 1.82 | 1.63 | 1.33 | 4.34 | 3.50 |
| Total Equity | 47.62 | 51.16 | 52.19 | 44.06 | 17.13 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 0.98% | 1.97% | 3.63% | 2.84% | 2.39% |
| Return on Capital Employed | 3.79% | 15.08% | 17.54% | 15.45% | 9.05% |
| Dividend Cover | 2.20 | 2.17 | 4.01 | 3.23 | n/a |
| Dividend Yield | 2.50 | 3.90 | 2.50 | 1.50 | n/a |
| PE Ratio | 18.10 | 11.70 | 10.20 | 20.10 | n/a |
| PEG | n/a | n/a | 0.30 | 0.30 | n/a |
| Dividend per Share Growth | (58.00%) | n/a | 5.82% | n/a | n/a |
| Net Asset Value per Share | 2.00p | 2.98p | 4.12p | 12.87p | (0.64p) |