| TIDM | LORD |
|---|---|
| Ticker Code | LORD.L |
| ISIN | GB00BM9CLS53 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX501010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 166.24m |
|---|---|
| Market Cap. | £26.18m |
| Market Size | 15,000 |
| PE Ratio | -5.876866 |
| Earnings | -2.68 |
| Dividend | 0.84 |
| Yield | 5.333% |
| # of Trades | 11 |
|---|---|
| Vol Sold | 5,251 |
| Vol Bought | 39,525 |
| 52 Week High | 55.00 |
| 52 Week High Date | 09-Jul-2025 |
| 52 Week Low | 14.75 |
| 52 Week Low Date | 26-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 472.80 | 436.70 | 462.60 | 450.02 | 363.29 |
| Operating Profit / Loss | 1.10 | 4.30 | 9.13 | 16.33 | 10.33 |
| Net Interest | (6.30) | (6.90) | (14.13) | (3.53) | (2.78) |
| Pre Tax Profit | (5.20) | (2.60) | 2.97 | 12.80 | 7.55 |
| Post Tax Profit | (4.20) | (1.80) | 1.70 | 9.54 | 5.17 |
| Profit for the Period | (4.20) | (1.80) | 1.70 | 9.54 | 5.17 |
| Equity Holders of Parent Company | (4.40) | (2.00) | 1.70 | 9.12 | 4.76 |
| Minority Interests | 0.20 | 0.20 | n/a | 0.42 | 0.41 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (2.68p) | (1.19p) | 0.84p | 5.68p | 3.39p |
| Earnings per Share (Diluted) | (2.68p) | (1.19p) | 0.82p | 5.36p | 3.09p |
| Earnings per Share (Adjusted) | (3.82p) | 1.85p | 4.35p | 8.02p | 6.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (2.68p) | (1.19p) | 0.84p | 5.68p | 3.39p |
| Earnings per Share (Diluted) | (2.68p) | (1.19p) | 0.82p | 5.36p | 3.09p |
| Earnings per Share (Adjusted) | (3.82p) | 1.85p | 4.35p | 8.02p | 6.10p |
| Dividend per Share | 0.52p | 0.84p | 2.00p | 2.00p | 1.89p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 43.70 | 44.30 | 46.20 | 45.33 | 22.67 |
| Property, Plant and Equipment | 66.40 | 66.80 | 67.60 | 52.62 | 41.32 |
| Investments | 0.10 | 0.20 | 0.18 | 0.09 | 0.08 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.20 | 0.10 | 0.20 | 0.28 | 0.30 |
| Total Non-Current Assets | 110.40 | 111.40 | 114.18 | 98.31 | 64.38 |
| Current Assets | |||||
| Inventories | 51.30 | 49.30 | 29.29 | 53.18 | 38.78 |
| Trade and Other Receivables | 70.50 | 76.20 | 81.17 | 71.02 | 57.74 |
| Cash at Bank and in Hand | 15.00 | 10.30 | 19.81 | 16.04 | 11.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 1.33 | n/a |
| Total Current Assets | 136.80 | 135.80 | 130.27 | 141.57 | 107.93 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 247.20 | 247.20 | 264.46 | 239.88 | 172.31 |
| Current Liabilities | |||||
| Borrowings | 17.80 | 20.30 | 17.32 | 15.84 | 7.90 |
| Other Current Liabilities | 98.20 | 88.20 | 98.92 | 96.72 | 74.92 |
| Total Current Liabilities | 116.00 | 108.50 | 116.24 | 112.56 | 82.81 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 82.20 | 81.80 | 82.19 | 62.11 | 33.64 |
| Provisions | 6.40 | 7.70 | 8.94 | 8.31 | 3.93 |
| Other Non-Current Liabilities | 0.60 | 1.60 | 5.92 | 4.72 | 7.87 |
| Total Non-Current Liabilities | 89.20 | 91.10 | 97.05 | 75.13 | 45.44 |
| Net Assets | 42.00 | 47.60 | 51.16 | 52.19 | 44.06 |
| Capital and Reserves | |||||
| Share Capital | 0.80 | 0.80 | 0.83 | 0.81 | 0.79 |
| Share Premium Account | 28.50 | 28.40 | 28.29 | 28.29 | 28.29 |
| Other Reserves | (8.70) | (8.50) | (8.97) | (9.48) | (9.88) |
| Retained Earnings | 20.20 | 25.10 | 29.39 | 31.24 | 20.53 |
| Shareholders Funds | 40.80 | 45.80 | 49.54 | 50.86 | 39.72 |
| Minority Interests / Other Equity | 1.20 | 1.80 | 1.63 | 1.33 | 4.34 |
| Total Equity | 42.00 | 47.60 | 51.16 | 52.19 | 44.06 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 0.23% | 0.98% | 1.97% | 3.63% | 2.84% |
| Return on Capital Employed | 1.05% | 3.80% | 15.08% | 17.54% | 15.45% |
| Dividend Cover | (7.35) | 2.20 | 2.17 | 4.01 | 3.23 |
| Dividend Yield | 2.30 | 2.50 | 3.90 | 2.50 | 1.50 |
| PE Ratio | n/a | 18.10 | 11.70 | 10.20 | 20.10 |
| PEG | n/a | n/a | n/a | 0.30 | 0.30 |
| Dividend per Share Growth | (38.10%) | (58.00%) | n/a | 5.82% | n/a |
| Net Asset Value per Share | (1.02p) | 1.99p | 2.98p | 4.12p | 12.87p |