| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Revenue | 20.31 | 19.94 | 15.71 | 0.53 |
| Operating Profit / Loss | (7.79) | (14.59) | (26.94) | 7.73 |
| Net Interest | (6.19) | (7.26) | (0.53) | 0.01 |
| Pre Tax Profit | (13.98) | (21.85) | (27.47) | 7.74 |
| Post Tax Profit | (13.98) | (21.71) | (27.61) | 7.74 |
| Profit for the Period | (13.98) | (21.71) | (27.61) | 7.74 |
| Equity Holders of Parent Company | (13.98) | (21.71) | (27.61) | 7.74 |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (4.00p) | (6.20p) | (7.90p) | 2.20p |
| Earnings per Share (Diluted) | (4.00p) | (6.20p) | (7.90p) | 2.20p |
| Earnings per Share (Adjusted) | 1.70p | 1.90p | 0.70p | (0.10p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (4.00p) | (6.20p) | (7.90p) | 2.20p |
| Earnings per Share (Diluted) | (4.00p) | (6.20p) | (7.90p) | 2.20p |
| Earnings per Share (Adjusted) | 1.70p | 1.90p | 0.70p | (0.10p) |
| | | | | | |
| Dividend per Share | 1.00p | 2.00p | 4.00p | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | 385.22 | 382.30 | 387.55 | 192.17 |
| Other Financial Assets | n/a | 4.00 | 3.87 | n/a |
| Other Non-Current Assets | 3.83 | 3.41 | 2.70 | n/a |
| Total Non-Current Assets | 389.05 | 389.71 | 394.12 | 192.17 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.20 | 6.66 | 7.66 | 3.27 |
| Cash at Bank and in Hand | 5.57 | 14.34 | 45.61 | 165.96 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.38 | n/a | 0.43 | n/a |
| Total Current Assets | 12.14 | 21.00 | 53.70 | 169.23 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 401.19 | 410.70 | 447.83 | 361.40 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 35.74 | n/a |
| Other Current Liabilities | 12.36 | 14.44 | 14.70 | 10.82 |
| Total Current Liabilities | 12.35 | 14.44 | 50.44 | 10.82 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 122.24 | 107.92 | 74.09 | n/a |
| Provisions | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 3.83 | 4.60 | 3.84 | n/a |
| Total Non-Current Liabilities | 126.06 | 112.52 | 77.93 | n/a |
| | | | | | |
| Net Assets | 262.77 | 283.75 | 319.45 | 350.58 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 3.50 | 3.50 | 3.50 | 3.50 |
| Share Premium Account | n/a | n/a | n/a | 339.34 |
| Other Reserves | 314.82 | 321.82 | 335.82 | n/a |
| Retained Earnings | (55.55) | (41.58) | (19.87) | 7.74 |
| Shareholders Funds | 262.77 | 283.75 | 319.45 | 350.58 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 262.77 | 283.75 | 319.45 | 350.58 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Operating Margin | (38.36%) | (73.16%) | (171.53%) | 1,453.76% |
| Return on Capital Employed | (2.02%) | (3.72%) | (6.28%) | 2.21% |
| Dividend Cover | 1.70 | 0.95 | 0.17 | n/a |
| Dividend Yield | 2.60 | 3.20 | 5.50 | n/a |
| PE Ratio | 22.40 | 33.30 | 103.30 | n/a |
| PEG | n/a | 0.20 | n/a | n/a |
| Dividend per Share Growth | (50.00%) | (50.00%) | n/a | n/a |
| Net Asset Value per Share | 75.08p | 81.07p | 91.27p | 100.17p |