| TIDM | KRS |
|---|---|
| Ticker Code | KRS.L |
| ISIN | GB00BMY2T534 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 156.87m |
|---|---|
| Market Cap. | £2.82m |
| Market Size | 100,000 |
| PE Ratio | -1.984783 |
| Earnings | -0.9069 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 3 |
|---|---|
| Vol Sold | 40,353 |
| Vol Bought | 25 |
| 52 Week High | 1.90 |
| 52 Week High Date | 07-May-2026 |
| 52 Week Low | 1.15 |
| 52 Week Low Date | 24-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 29 Sep '20 |
| Revenue | 1.12 | 0.92 | 0.99 | 0.45 | n/a |
| Operating Profit / Loss | (0.67) | (0.27) | (0.68) | (1.43) | (1.23) |
| Net Interest | (0.08) | (0.17) | (0.18) | (0.04) | n/a |
| Pre Tax Profit | (0.75) | (0.44) | (0.87) | (1.95) | (1.24) |
| Post Tax Profit | (0.75) | (0.44) | (0.87) | (1.95) | (1.24) |
| Profit for the Period | (0.75) | (0.44) | (1.00) | (2.01) | (1.24) |
| Equity Holders of Parent Company | (0.75) | (0.44) | (1.08) | (1.73) | (1.18) |
| Minority Interests | n/a | n/a | 0.08 | (0.29) | (0.06) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.88p | (0.86p) | (1.15p) | (0.03p) | (4.00p) |
| Earnings per Share (Diluted) | 0.88p | (0.86p) | (1.15p) | (0.03p) | (4.00p) |
| Earnings per Share (Adjusted) | 0.88p | (0.86p) | (1.15p) | (0.03p) | (4.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.88p | (0.86p) | (1.15p) | (0.03p) | (4.00p) |
| Earnings per Share (Diluted) | 0.88p | (0.86p) | (1.15p) | (0.03p) | (4.00p) |
| Earnings per Share (Adjusted) | 0.88p | (0.86p) | (1.15p) | (0.03p) | (4.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 29 Sep '20 |
| Non-Current Assets | |||||
| Intangible Assets | 3.57 | 3.40 | 3.56 | 4.61 | 1.07 |
| Property, Plant and Equipment | 1.42 | 0.35 | 0.50 | 0.77 | 0.26 |
| Investments | 0.06 | n/a | n/a | n/a | 1.62 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.05 | 3.75 | 4.06 | 5.38 | 2.95 |
| Current Assets | |||||
| Inventories | 0.53 | 0.62 | 0.67 | 0.27 | n/a |
| Trade and Other Receivables | 0.32 | 0.17 | 0.19 | 0.09 | 0.08 |
| Cash at Bank and in Hand | 0.25 | 0.18 | 0.21 | 0.17 | 0.44 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 1.56 | n/a | n/a |
| Total Current Assets | 1.10 | 0.98 | 2.62 | 0.53 | 0.52 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.15 | 4.73 | 6.68 | 5.91 | 3.48 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.13 | 0.11 | n/a |
| Other Current Liabilities | 1.21 | 1.01 | 1.63 | 1.66 | 0.47 |
| Total Current Liabilities | 1.21 | 1.01 | 1.75 | 1.76 | 0.47 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.00 | n/a | n/a | 0.11 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | 0.53 | 1.15 | 0.75 | n/a |
| Total Non-Current Liabilities | 2.00 | 0.53 | 1.15 | 0.86 | n/a |
| Net Assets | 2.95 | 3.18 | 3.78 | 3.28 | 3.01 |
| Capital and Reserves | |||||
| Share Capital | 0.95 | 0.80 | 0.80 | 0.63 | 0.49 |
| Share Premium Account | 6.07 | 5.85 | 5.84 | 4.03 | 2.64 |
| Other Reserves | 0.14 | n/a | 0.28 | 0.11 | 0.02 |
| Retained Earnings | (4.22) | (3.46) | (2.99) | (1.72) | 0.01 |
| Shareholders Funds | 2.95 | 3.18 | 3.93 | 3.05 | 3.15 |
| Minority Interests / Other Equity | n/a | n/a | (0.15) | 0.23 | (0.14) |
| Total Equity | 2.95 | 3.18 | 3.78 | 3.28 | 3.01 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 29 Sep '20 | |
| Operating Margin | (59.87%) | (29.15%) | (68.71%) | (316.81%) | n/a |
| Return on Capital Employed | (48.76%) | 120.81% | (195.70%) | 138.13% | (63.90%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 2.70 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.63p) | (0.22p) | 0.23p | (1.34p) | 1.96p |