| TIDM | KLSO |
|---|---|
| Ticker Code | KLSO.L |
| ISIN | GB00BK1VJS23 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX404010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 442.40m |
|---|---|
| Market Cap. | £14.60m |
| Market Size | 150,000 |
| PE Ratio | -22.00 |
| Earnings | -0.15 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 2,600 |
| 52 Week High | 3.40 |
| 52 Week High Date | 16-Dec-2025 |
| 52 Week Low | 2.20 |
| 52 Week Low Date | 22-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | (0.54) | (0.10) | 2.58 | 1.76 | n/a |
| Operating Profit / Loss | (0.84) | (0.58) | 2.12 | (0.29) | (0.13) |
| Net Interest | (0.06) | (0.09) | (0.12) | n/a | n/a |
| Pre Tax Profit | (0.85) | (0.55) | 2.03 | (0.29) | (0.13) |
| Post Tax Profit | (0.60) | (0.39) | 1.56 | (0.29) | (0.13) |
| Profit for the Period | (0.60) | (0.39) | 1.56 | (0.29) | (0.13) |
| Equity Holders of Parent Company | (0.57) | (0.39) | 1.53 | (0.29) | (0.13) |
| Minority Interests | (0.02) | 0.00 | 0.03 | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.15p) | (0.10p) | 0.56p | (0.61p) | (47.00p) |
| Earnings per Share (Diluted) | (0.15p) | (0.10p) | 0.55p | (0.61p) | (47.00p) |
| Earnings per Share (Adjusted) | (0.15p) | (0.10p) | 0.56p | (0.61p) | (47.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.15p) | (0.10p) | 0.56p | (0.61p) | (47.00p) |
| Earnings per Share (Diluted) | (0.15p) | (0.10p) | 0.55p | (0.61p) | (47.00p) |
| Earnings per Share (Adjusted) | (0.15p) | (0.10p) | 0.56p | (0.61p) | (47.00p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.05 | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.05 | n/a | n/a | n/a | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | 0.02 | 0.01 | 0.01 | 0.05 |
| Cash at Bank and in Hand | 1.33 | 0.12 | 0.24 | 0.33 | 0.58 |
| Current Asset Investments | 10.07 | 10.41 | 7.87 | n/a | n/a |
| Other Current Assets | 10.07 | 10.41 | n/a | n/a | n/a |
| Total Current Assets | 21.48 | 20.95 | 8.12 | 0.34 | 0.62 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 11.46 | 10.54 | 8.12 | 0.34 | 0.62 |
| Current Liabilities | |||||
| Borrowings | n/a | 1.00 | n/a | n/a | n/a |
| Other Current Liabilities | 1.19 | 0.31 | 0.31 | 0.04 | 0.04 |
| Total Current Liabilities | 1.19 | 1.30 | 0.31 | 0.04 | 0.04 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | 0.20 | 0.27 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.20 | 0.27 | n/a | n/a |
| Net Assets | 10.27 | 9.04 | 7.54 | 0.30 | 0.59 |
| Capital and Reserves | |||||
| Share Capital | 4.42 | 3.76 | 3.13 | 0.48 | 0.48 |
| Share Premium Account | 5.68 | 4.36 | 3.19 | 0.32 | 0.32 |
| Other Reserves | 0.12 | 0.25 | 0.15 | n/a | n/a |
| Retained Earnings | 0.01 | 0.60 | 0.99 | (0.50) | (0.21) |
| Shareholders Funds | 10.23 | 8.97 | 7.47 | 0.30 | 0.59 |
| Minority Interests / Other Equity | 0.04 | 0.07 | 0.07 | n/a | n/a |
| Total Equity | 10.27 | 9.04 | 7.54 | 0.30 | 0.59 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 154.24% | 596.50% | 82.14% | (16.35%) | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 6.00 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 2.75p | 2.42p | 2.01p | 0.08p | 0.16p |