| TIDM | KDNC |
|---|---|
| Ticker Code | KDNC.L |
| ISIN | GB00BJP0B151 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551030 |
| Year End | 31-Dec-24 |
| Shares in Issue | 409.25m |
|---|---|
| Market Cap. | £31.92m |
| Market Size | 300,000 |
| PE Ratio | -4.724409 |
| Earnings | -1.651 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 21 |
|---|---|
| Vol Sold | 51,585 |
| Vol Bought | 237,083 |
| 52 Week High | 8.20 |
| 52 Week High Date | 19-May-2026 |
| 52 Week Low | 1.45 |
| 52 Week Low Date | 18-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | (2.12) | (5.89) | n/a | n/a | 0.05 |
| Operating Profit / Loss | (3.32) | (3.32) | (5.50) | (0.63) | 8.94 |
| Net Interest | n/a | n/a | n/a | 0.03 | (0.29) |
| Pre Tax Profit | (3.33) | (3.02) | (5.50) | (0.14) | 7.82 |
| Post Tax Profit | (3.33) | (3.02) | (5.50) | (0.14) | 7.82 |
| Profit for the Period | (3.33) | (3.02) | (5.50) | (0.14) | 7.82 |
| Equity Holders of Parent Company | (3.33) | (3.02) | (5.50) | (0.14) | 7.82 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.65p) | (1.76p) | (3.35p) | (0.10p) | 6.88p |
| Earnings per Share (Diluted) | (1.65p) | (1.76p) | (3.35p) | n/a | 6.78p |
| Earnings per Share (Adjusted) | (1.65p) | (1.76p) | (3.35p) | (0.10p) | 6.88p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.65p) | (1.76p) | (3.35p) | (0.10p) | 6.88p |
| Earnings per Share (Diluted) | (1.65p) | (1.76p) | (3.35p) | n/a | 6.78p |
| Earnings per Share (Adjusted) | (1.65p) | (1.76p) | (3.35p) | (0.10p) | 6.88p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 13.33 | 11.66 | 11.36 | 5.66 | 2.88 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 13.33 | 11.66 | 11.37 | 5.66 | 2.88 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.99 | 3.94 | 3.96 | 5.05 | 5.36 |
| Cash at Bank and in Hand | 0.66 | 0.21 | 0.11 | 0.32 | 0.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.47 | 4.16 | 6.21 | 11.97 | 13.76 |
| Total Current Assets | 5.12 | 8.31 | 10.27 | 17.35 | 19.72 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 18.45 | 19.97 | 21.64 | 23.01 | 22.61 |
| Current Liabilities | |||||
| Borrowings | 0.76 | 0.93 | n/a | n/a | 0.22 |
| Other Current Liabilities | 0.48 | 0.29 | 0.32 | 0.85 | 0.29 |
| Total Current Liabilities | 1.24 | 1.22 | 0.32 | 0.85 | 0.51 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.30 | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.30 | n/a | n/a | n/a |
| Net Assets | 17.21 | 18.45 | 21.32 | 22.15 | 22.09 |
| Capital and Reserves | |||||
| Share Capital | 3.38 | 2.23 | 2.14 | 1.90 | 1.90 |
| Share Premium Account | 38.59 | 37.65 | 37.61 | 33.21 | 33.16 |
| Other Reserves | 0.17 | 0.19 | 0.19 | 0.18 | 0.04 |
| Retained Earnings | (24.93) | (21.62) | (18.62) | (13.14) | (13.00) |
| Shareholders Funds | 17.21 | 18.45 | 21.32 | 22.15 | 22.09 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 17.21 | 18.45 | 21.32 | 22.15 | 22.09 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 156.09% | 56.26% | n/a | n/a | 16,546.30% |
| Return on Capital Employed | (18.49%) | (15.34%) | (25.77%) | (0.79%) | 36.37% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 2.10 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 5.82p | 6.23p | 7.20p | 7.49p | 7.46p |