| TIDM | JTC |
|---|---|
| Ticker Code | JTC.L |
| ISIN | JE00BF4X3P53 |
| Currency | GBX |
| Issue Country | JE |
| Sector | NMX302020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 170.29m |
|---|---|
| Market Cap. | £2.24b |
| Market Size | 1,000 |
| PE Ratio | 2,348.21429 |
| Earnings | 0.56 |
| Dividend | 11.97 |
| Yield | 0.91% |
| # of Trades | 108 |
|---|---|
| Vol Sold | 22,246 |
| Vol Bought | 392,963 |
| 52 Week High | 1,384.00 |
| 52 Week High Date | 15-Sep-2025 |
| 52 Week Low | 782.00 |
| 52 Week Low Date | 19-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 381.95 | 305.38 | 257.44 | 200.03 | 147.50 |
| Operating Profit / Loss | 39.07 | 18.94 | 52.65 | 33.80 | 8.99 |
| Net Interest | (29.05) | (24.02) | (18.43) | (12.07) | (5.92) |
| Pre Tax Profit | 8.35 | (7.40) | 24.31 | 35.94 | 27.78 |
| Post Tax Profit | 0.93 | (7.26) | 24.31 | 34.71 | 26.65 |
| Profit for the Period | 0.93 | (7.26) | 24.31 | 34.71 | 26.65 |
| Equity Holders of Parent Company | 0.93 | (7.26) | 24.31 | 34.71 | 26.65 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.56p | (4.44p) | 14.20p | 23.92p | 20.49p |
| Earnings per Share (Diluted) | 0.55p | (4.38p) | 14.07p | 23.60p | 20.21p |
| Earnings per Share (Adjusted) | 45.55p | 41.80p | 37.30p | 33.27p | 25.55p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.56p | (4.44p) | 14.20p | 23.92p | 20.49p |
| Earnings per Share (Diluted) | 0.55p | (4.38p) | 14.07p | 23.60p | 20.21p |
| Earnings per Share (Adjusted) | 45.55p | 41.80p | 37.30p | 33.27p | 25.55p |
| Dividend per Share | 5.00p | 12.54p | 7.67p | 9.98p | 7.67p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 770.11 | 763.01 | 670.27 | 491.73 | 462.32 |
| Property, Plant and Equipment | 75.62 | 57.68 | 49.66 | 49.57 | 48.34 |
| Investments | 3.78 | 3.79 | 3.37 | 3.16 | 2.64 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.34 | n/a | 2.37 | 0.56 |
| Other Non-Current Assets | 8.67 | 3.87 | 3.25 | 0.68 | 1.11 |
| Total Non-Current Assets | 858.18 | 828.69 | 726.54 | 547.50 | 514.96 |
| Current Assets | |||||
| Inventories | 17.28 | 15.38 | n/a | 12.53 | 12.83 |
| Trade and Other Receivables | 58.59 | 45.09 | 32.07 | 37.12 | 30.96 |
| Cash at Bank and in Hand | 149.86 | 89.23 | 97.22 | 48.86 | 39.33 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 55.50 | 41.19 | 49.27 | 29.89 | 23.73 |
| Total Current Assets | 281.23 | 190.89 | 178.56 | 128.40 | 106.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,139.41 | 1,019.58 | 905.10 | 675.89 | 621.82 |
| Current Liabilities | |||||
| Borrowings | 9.42 | 6.68 | 6.12 | 4.29 | 5.46 |
| Other Current Liabilities | 114.26 | 127.15 | 73.13 | 36.41 | 31.30 |
| Total Current Liabilities | 123.68 | 133.83 | 79.24 | 40.70 | 36.76 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 482.88 | 316.20 | 258.45 | 194.22 | 190.49 |
| Provisions | 17.21 | 6.51 | 9.47 | 13.07 | 26.08 |
| Other Non-Current Liabilities | 4.78 | 29.11 | 54.05 | 27.68 | 23.86 |
| Total Non-Current Liabilities | 504.87 | 351.82 | 321.98 | 234.98 | 240.43 |
| Net Assets | 510.86 | 533.94 | 503.88 | 400.22 | 344.62 |
| Capital and Reserves | |||||
| Share Capital | 1.72 | 1.69 | 1.66 | 1.49 | 1.48 |
| Share Premium Account | 419.59 | 406.65 | 392.21 | 290.44 | 285.85 |
| Other Reserves | 60.44 | 75.29 | 32.86 | 36.64 | 8.84 |
| Retained Earnings | 29.11 | 50.31 | 77.14 | 71.65 | 48.46 |
| Shareholders Funds | 510.86 | 533.94 | 503.88 | 400.22 | 344.62 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 510.86 | 533.94 | 503.88 | 400.22 | 344.62 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 10.23% | 6.20% | 20.45% | 16.90% | 6.10% |
| Return on Capital Employed | 14.94% | 16.56% | 39.70% | 39.98% | 32.30% |
| Dividend Cover | 9.11 | 3.33 | 3.34 | 3.33 | 3.33 |
| Dividend Yield | 0.40 | 1.30 | 1.40 | 1.30 | 0.80 |
| PE Ratio | 28.20 | 23.50 | 21.90 | 22.50 | 35.90 |
| PEG | 3.10 | 2.00 | 1.80 | 0.70 | 2.10 |
| Dividend per Share Growth | (60.13%) | 12.26% | 11.92% | 30.12% | 13.63% |
| Net Asset Value per Share | (150.39p) | (132.88p) | (96.52p) | (53.09p) | (68.27p) |