| TIDM | IPC |
|---|---|
| Ticker Code | IPC.L |
| ISIN | US4601461035 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 529.52m |
|---|---|
| Market Cap. | £12.07b |
| Market Size | 100 |
| PE Ratio | -4.41779 |
| Earnings | -516.09519 |
| Dividend | 138.28602 |
| Yield | 6.065% |
| # of Trades | 5 |
|---|---|
| Vol Sold | 279 |
| Vol Bought | 11 |
| 52 Week High | 4,210.00 |
| 52 Week High Date | 29-Jul-2025 |
| 52 Week Low | 2,095.00 |
| 52 Week Low Date | 20-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | |
| Revenue | 23,634.00 | 15,835.00 | 18,916.00 | 21,161.00 | |
| Operating Profit / Loss | (2,996.00) | 583.00 | 613.00 | 1,836.00 | |
| Net Interest | 372.00 | 214.00 | 231.00 | 325.00 | |
| Pre Tax Profit | (3,368.00) | 369.00 | 382.00 | 1,511.00 | |
| Post Tax Profit | (2,838.00) | 725.00 | 302.00 | 1,741.00 | |
| Profit for the Period | (3,516.00) | 557.00 | 288.00 | 1,504.00 | |
| Equity Holders of Parent Company | (3,516.00) | 557.00 | 288.00 | 1,504.00 | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (561.00USX) | 209.00USX | 87.00USX | 479.00USX | |
| Earnings per Share (Diluted) | (561.00USX) | 205.00USX | 86.00USX | 474.00USX | |
| Earnings per Share (Adjusted) | (561.00USX) | 209.00USX | 87.00USX | 479.00USX | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (695.00USX) | 160.00USX | 83.00USX | 414.00USX | |
| Earnings per Share (Diluted) | (695.00USX) | 157.00USX | 82.00USX | 410.00USX | |
| Earnings per Share (Adjusted) | (695.00USX) | 160.00USX | 87.00USX | 414.00USX | |
| Dividend per Share | $1.39 | n/a | n/a | n/a | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | |
| Non-Current Assets | |||||
| Intangible Assets | 9,369.00 | 3,038.00 | 3,041.00 | 3,041.00 | |
| Property, Plant and Equipment | 15,140.00 | 10,091.00 | 10,598.00 | 10,855.00 | |
| Investments | n/a | n/a | 163.00 | 186.00 | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | 2,349.00 | 2,331.00 | 2,312.00 | 2,294.00 | |
| Other Non-Current Assets | 1,000.00 | 2,733.00 | 539.00 | 794.00 | |
| Total Non-Current Assets | 27,858.00 | 18,193.00 | 16,653.00 | 17,170.00 | |
| Current Assets | |||||
| Inventories | 2,012.00 | 1,486.00 | 1,889.00 | 1,942.00 | |
| Trade and Other Receivables | 3,791.00 | 2,402.00 | 3,059.00 | 3,284.00 | |
| Cash at Bank and in Hand | 1,145.00 | 1,062.00 | 1,113.00 | 804.00 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | 3,158.00 | 1,474.00 | 547.00 | 607.00 | |
| Total Current Assets | 10,106.00 | 6,424.00 | 6,608.00 | 6,637.00 | |
| Other Assets | n/a | n/a | n/a | 133.00 | |
| Total Assets | 37,964.00 | 22,800.00 | 23,261.00 | 23,940.00 | |
| Current Liabilities | |||||
| Borrowings | 992.00 | 191.00 | 138.00 | 763.00 | |
| Other Current Liabilities | 6,907.00 | 4,067.00 | 3,821.00 | 4,237.00 | |
| Total Current Liabilities | 7,899.00 | 4,258.00 | 3,959.00 | 5,000.00 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | 9,325.00 | 5,631.00 | 5,767.00 | 5,099.00 | |
| Provisions | 1,898.00 | 1,028.00 | 1,552.00 | 1,732.00 | |
| Other Non-Current Liabilities | 4,015.00 | 1,590.00 | 3,628.00 | 3,612.00 | |
| Total Non-Current Liabilities | 15,238.00 | 8,249.00 | 10,947.00 | 10,443.00 | |
| Net Assets | 14,827.00 | 8,173.00 | 8,355.00 | 8,497.00 | |
| Capital and Reserves | |||||
| Share Capital | 627.00 | 449.00 | 429.00 | 567.00 | |
| Share Premium Account | 14,414.00 | 4,732.00 | n/a | n/a | |
| Other Reserves | (528.00) | (1,722.00) | (1,565.00) | (1,925.00) | |
| Retained Earnings | 4,885.00 | 9,393.00 | 9,491.00 | 9,855.00 | |
| Shareholders Funds | 19,398.00 | 12,852.00 | 8,355.00 | 8,497.00 | |
| Minority Interests / Other Equity | (4,571.00) | (4,679.00) | n/a | n/a | |
| Total Equity | 14,827.00 | 8,173.00 | 8,355.00 | 8,497.00 | |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | ||
| Operating Margin | (12.68%) | 3.68% | 3.24% | 8.68% | |
| Return on Capital Employed | (21.16%) | 1.29% | 1.18% | 9.09% | |
| Dividend Cover | (3.03) | 1.13 | 0.47 | 2.59 | |
| Dividend Yield | 4.80 | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | |
| Net Asset Value per Share | $10.39 | $9.77 | $10.11 | $10.38 |