| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | 0.31 | (0.30) | (0.33) | (0.28) | (0.28) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (2.09) | (0.30) | (0.33) | (0.28) | (0.28) |
| Post Tax Profit | (2.06) | (0.26) | (0.23) | (0.25) | (0.25) |
| Profit for the Period | (2.06) | (0.26) | (0.23) | (0.25) | (0.25) |
| Equity Holders of Parent Company | (2.06) | (0.26) | (0.23) | (0.25) | (0.25) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | n/a | (0.01p) | (0.01p) | (0.01p) | (0.01p) |
| Earnings per Share (Diluted) | n/a | (0.01p) | (0.01p) | (0.01p) | (0.01p) |
| Earnings per Share (Adjusted) | n/a | (0.01p) | (0.01p) | (0.01p) | (0.01p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | n/a | (0.01p) | (0.01p) | (0.01p) | (0.01p) |
| Earnings per Share (Diluted) | n/a | (0.01p) | (0.01p) | (0.01p) | (0.01p) |
| Earnings per Share (Adjusted) | n/a | (0.01p) | (0.01p) | (0.01p) | (0.01p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 1.54 | 3.17 | 3.00 | 2.77 | 2.77 |
| Property, Plant and Equipment | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.56 | 3.19 | 3.02 | 2.80 | 2.80 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.10 | 0.05 | 0.11 | 0.04 | 0.04 |
| Cash at Bank and in Hand | 0.04 | 0.05 | 0.16 | 0.56 | 0.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.14 | 0.10 | 0.27 | 0.60 | 0.60 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.69 | 3.29 | 3.29 | 3.40 | 3.40 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.10 | 0.16 | 0.53 | 0.10 | 0.10 |
| Other Current Liabilities | 0.84 | 0.73 | 0.10 | 0.41 | 0.41 |
| Total Current Liabilities | 0.94 | 0.89 | 0.63 | 0.51 | 0.51 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 0.75 | 2.40 | 2.66 | 2.89 | 2.89 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 2.50 | 2.10 | 2.10 | 2.10 | 2.10 |
| Share Premium Account | 9.79 | 9.79 | 9.78 | 9.78 | 9.78 |
| Other Reserves | (4.21) | (4.21) | (4.21) | (4.21) | (4.21) |
| Retained Earnings | (7.33) | (5.28) | (5.02) | (4.79) | (4.79) |
| Shareholders Funds | 0.75 | 2.40 | 2.66 | 2.89 | 2.89 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.75 | 2.40 | 2.66 | 2.89 | 2.89 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 302.90% | 50.33% | (171.35%) | (127.65%) | (127.65%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.01p) | (0.01p) | n/a | n/a | n/a |