Visit our new Alternative Investment section.Click here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksInspired Fundamentals (INSE)

  • There is currently no data for INSE

INSE Fundamentals

StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Revenue93.7998.7688.7868.0046.11
Operating Profit / Loss17.54(1.70)(0.82)2.87(1.82)
Net Interest(5.77)(4.47)(3.14)n/an/a
Pre Tax Profit11.77(6.17)(3.96)1.00(5.00)
Post Tax Profit9.63(7.16)(3.63)2.00(4.00)
Profit for the Period9.63(7.16)(3.63)2.00(11.00)
Equity Holders of Parent Company9.63(7.16)(3.63)1.64(12.00)
Minority Interestsn/an/an/an/a1.00
      
Continuing EPS     
Earnings per Share (Basic)9.25p(7.20p)(0.37p)1.70p(5.20p)
Earnings per Share (Diluted)8.72p(7.20p)(0.37p)1.60p(5.20p)
Earnings per Share (Adjusted)8.98p14.28p14.01p1.70p(5.20p)
Continuing and Discontinued EPS     
Earnings per Share (Basic)9.25p(7.20p)(0.37p)1.70p(13.40p)
Earnings per Share (Diluted)8.72p(7.20p)(0.37p)1.60p(13.40p)
Earnings per Share (Adjusted)8.98p14.28p14.01p1.70p(13.40p)
      
Dividend per Share1.45p2.90p0.27p0.25p0.22p
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Non-Current Assets     
Intangible Assets94.9294.7094.6894.4080.13
Property, Plant and Equipment5.195.094.644.634.92
Investments2.031.931.741.460.90
Investment Propertiesn/an/an/an/an/a
Other Financial Assetsn/an/an/an/an/a
Other Non-Current Assets10.484.082.70n/an/a
Total Non-Current Assets112.62105.81103.75100.5085.94
      
Current Assets     
Inventories0.490.630.210.300.12
Trade and Other Receivables41.1741.8434.8233.4518.84
Cash at Bank and in Hand5.198.7812.2712.9426.88
Current Asset Investmentsn/an/an/an/an/a
Other Current Assets0.100.621.084.536.93
Total Current Assets46.9451.8748.3851.2252.77
      
Other Assetsn/an/an/an/an/a
Total Assets159.56157.68152.13151.72138.71
      
Current Liabilities     
Borrowings0.580.600.870.860.99
Other Current Liabilities26.8336.6333.2328.7218.43
Total Current Liabilities27.4137.2434.1029.5819.42
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowings66.1959.1950.0145.8545.73
Provisions1.130.911.281.521.28
Other Non-Current Liabilitiesn/a5.465.728.186.01
Total Non-Current Liabilities67.3265.5657.0155.5553.01
      
Net Assets64.8354.8861.0366.5866.28
      
Capital and Reserves     
Share Capital1.321.261.221.221.20
Share Premium Account60.9360.9360.9360.9267.00
Other Reserves24.3521.0617.3215.478.49
Retained Earnings(21.77)(28.36)(18.45)(11.04)(10.42)
Shareholders Funds64.8354.8861.0366.5866.28
      
Minority Interests / Other Equityn/an/an/an/an/a
Total Equity64.8354.8861.0366.5866.28
      
 31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Operating Margin18.70%(1.72%)(0.92%)4.22%(3.95%)
Return on Capital Employed46.38%(8.16%)(4.42%)4.90%(14.64%)
Dividend Cover6.194.925.190.68(2.36)
Dividend Yield3.503.903.901.401.60
PE Ratio4.605.104.90107.40n/a
PEGn/a0.10n/an/an/a
Dividend per Share Growthn/a100.00%(6.90%)(7.41%)(12.00%)
Net Asset Value per Share(18.85p)(24.94p)(21.08p)(17.43p)(8.68p)