| TIDM | INAC |
|---|---|
| Ticker Code | INAC.L |
| ISIN | VGG5877D1033 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 49.42m |
|---|---|
| Market Cap. | £84.26m |
| Market Size | 1,500 |
| PE Ratio | -7.28944 |
| Earnings | -23.39 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 11 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 1,793 |
| 52 Week High | 191.50 |
| 52 Week High Date | 20-Nov-2025 |
| 52 Week Low | 149.50 |
| 52 Week Low Date | 26-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 |
| Revenue | 14.96 | 2.53 | n/a | n/a | n/a |
| Operating Profit / Loss | (3.98) | (2.24) | (3.53) | (1.31) | (0.64) |
| Net Interest | (0.81) | 0.52 | 0.25 | 0.01 | n/a |
| Pre Tax Profit | (4.83) | (1.48) | (3.53) | (1.93) | (0.64) |
| Post Tax Profit | (4.56) | 1.34 | (3.53) | (1.93) | (0.64) |
| Profit for the Period | (4.56) | 1.34 | (3.53) | (1.93) | (0.64) |
| Equity Holders of Parent Company | (4.56) | 1.34 | (3.53) | (1.93) | (0.64) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (9.31p) | 1.98p | (27.78p) | (15.23p) | (21.30p) |
| Earnings per Share (Diluted) | (9.31p) | 1.98p | (27.78p) | (15.23p) | (21.30p) |
| Earnings per Share (Adjusted) | (9.31p) | 1.98p | (27.78p) | (15.23p) | (21.30p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (9.31p) | 1.98p | (27.78p) | (15.23p) | (21.30p) |
| Earnings per Share (Diluted) | (9.31p) | 1.98p | (27.78p) | (15.23p) | (21.30p) |
| Earnings per Share (Adjusted) | (9.31p) | 1.98p | (27.78p) | (15.23p) | (21.30p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 57.72 | 37.63 | n/a | n/a | n/a |
| Property, Plant and Equipment | 1.61 | 1.56 | n/a | n/a | n/a |
| Investments | 0.01 | 0.02 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.65 | 2.90 | n/a | n/a | n/a |
| Total Non-Current Assets | 61.99 | 42.10 | n/a | n/a | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.09 | 0.71 | 0.24 | 0.81 | 0.65 |
| Cash at Bank and in Hand | 12.04 | 13.42 | 7.78 | 10.25 | 12.26 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.41 | 0.96 | n/a | n/a | n/a |
| Total Current Assets | 16.55 | 15.09 | 8.02 | 11.06 | 12.91 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 78.54 | 57.20 | 8.02 | 11.06 | 12.91 |
| Current Liabilities | |||||
| Borrowings | 2.94 | 0.12 | n/a | n/a | n/a |
| Other Current Liabilities | 10.09 | 9.83 | 3.27 | 2.81 | 2.73 |
| Total Current Liabilities | 13.03 | 9.95 | 3.27 | 2.81 | 2.73 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 22.42 | 0.37 | n/a | n/a | n/a |
| Provisions | 6.26 | 6.59 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 28.68 | 6.96 | n/a | n/a | n/a |
| Net Assets | 36.83 | 40.29 | 4.75 | 8.25 | 10.18 |
| Capital and Reserves | |||||
| Share Capital | 48.46 | 45.89 | 10.65 | 0.33 | 0.33 |
| Share Premium Account | 0.43 | n/a | n/a | n/a | n/a |
| Other Reserves | 0.23 | 2.13 | 0.20 | 10.49 | 10.49 |
| Retained Earnings | (12.29) | (7.73) | (6.10) | (2.57) | (0.64) |
| Shareholders Funds | 36.83 | 40.29 | 4.75 | 8.25 | 10.18 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 36.83 | 40.29 | 4.75 | 8.25 | 10.18 |
| 31 Dec '25 | 31 Dec '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 | |
| Operating Margin | (26.58%) | (88.54%) | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 60.70 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (42.27p) | 5.38p | 9.61p | 16.69p | 20.60p |