| TIDM | HVO |
|---|---|
| Ticker Code | HVO.L |
| ISIN | GB00B9275X97 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 688.40m |
|---|---|
| Market Cap. | £51.63m |
| Market Size | 30,000 |
| PE Ratio | -8.62069 |
| Earnings | -0.87 |
| Dividend | 0.20 |
| Yield | 2.667% |
| # of Trades | 60 |
|---|---|
| Vol Sold | 487,033 |
| Vol Bought | 493,755 |
| 52 Week High | 18.00 |
| 52 Week High Date | 19-May-2025 |
| 52 Week Low | 4.35 |
| 52 Week Low Date | 11-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 46.77 | 62.73 | 56.04 | 48.48 | 36.86 |
| Operating Profit / Loss | (4.65) | 12.86 | 10.10 | 6.02 | 0.59 |
| Net Interest | 0.14 | 0.46 | 1.05 | 0.62 | (0.21) |
| Pre Tax Profit | (4.51) | 13.29 | 11.15 | (0.36) | 0.28 |
| Post Tax Profit | (5.99) | 10.65 | 16.11 | (0.78) | (0.07) |
| Profit for the Period | (5.99) | 10.65 | 16.11 | (0.78) | (0.07) |
| Equity Holders of Parent Company | (5.99) | 10.65 | 16.11 | (0.78) | (0.07) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.87p) | 1.57p | 2.38p | (0.12p) | (0.01p) |
| Earnings per Share (Diluted) | (0.87p) | 1.55p | 2.35p | (0.12p) | (0.01p) |
| Earnings per Share (Adjusted) | (0.41p) | 1.69p | 1.27p | 0.96p | (0.19p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.87p) | 1.57p | 2.38p | (0.12p) | (0.01p) |
| Earnings per Share (Diluted) | (0.87p) | 1.55p | 2.35p | (0.12p) | (0.01p) |
| Earnings per Share (Adjusted) | (0.41p) | 1.69p | 1.27p | 0.96p | (0.19p) |
| Dividend per Share | n/a | 0.20p | 0.20p | 0.45p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 18.86 | 5.70 | 5.67 | 6.02 | 6.22 |
| Property, Plant and Equipment | 21.75 | 18.58 | 20.04 | 3.12 | 3.71 |
| Investments | n/a | n/a | n/a | n/a | 7.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.28 | 4.38 | 5.52 | n/a | n/a |
| Total Non-Current Assets | 42.89 | 28.66 | 31.22 | 9.15 | 16.94 |
| Current Assets | |||||
| Inventories | 0.69 | 0.80 | 0.43 | 0.50 | 0.66 |
| Trade and Other Receivables | 13.94 | 15.24 | 14.60 | 13.29 | 8.94 |
| Cash at Bank and in Hand | 14.30 | 44.18 | 36.97 | 28.44 | 15.69 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.04 |
| Total Current Assets | 28.93 | 60.23 | 52.00 | 42.23 | 25.34 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 71.81 | 88.89 | 83.23 | 51.38 | 42.27 |
| Current Liabilities | |||||
| Borrowings | 2.49 | 2.51 | 0.37 | 0.83 | 2.29 |
| Other Current Liabilities | 15.24 | 29.41 | 34.81 | 28.94 | 18.41 |
| Total Current Liabilities | 17.73 | 31.92 | 35.18 | 29.76 | 20.69 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 12.30 | 10.39 | 12.16 | 0.74 | 0.86 |
| Provisions | 3.62 | 1.91 | 1.56 | 0.66 | 0.04 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 15.92 | 12.30 | 13.72 | 1.40 | 0.90 |
| Net Assets | 38.16 | 44.67 | 34.33 | 20.22 | 20.68 |
| Capital and Reserves | |||||
| Share Capital | 0.69 | 0.68 | 0.68 | 0.67 | 0.67 |
| Share Premium Account | 0.52 | 0.52 | 0.52 | n/a | n/a |
| Other Reserves | (5.30) | (5.33) | (5.55) | (5.50) | (5.20) |
| Retained Earnings | 42.26 | 48.81 | 38.68 | 25.04 | 25.21 |
| Shareholders Funds | 38.16 | 44.67 | 34.33 | 20.22 | 20.68 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 38.16 | 44.67 | 34.33 | 20.22 | 20.68 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (9.93%) | 20.50% | 18.03% | 12.42% | 1.60% |
| Return on Capital Employed | (12.32%) | 23.85% | 23.61% | (5.98%) | 2.79% |
| Dividend Cover | n/a | 8.45 | 6.35 | 2.13 | n/a |
| Dividend Yield | n/a | 1.00 | 0.80 | 4.50 | n/a |
| PE Ratio | n/a | 12.10 | 18.70 | 10.40 | n/a |
| PEG | n/a | 0.40 | 0.60 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | (55.56%) | n/a | n/a |
| Net Asset Value per Share | 2.80p | 5.66p | 4.16p | 2.06p | 2.10p |