| TIDM | HOC |
|---|---|
| Ticker Code | HOC.L |
| ISIN | GB00B1FW5029 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551030 |
| Year End | 31-Dec-24 |
| Shares in Issue | 514.46m |
|---|---|
| Market Cap. | £3.09b |
| Market Size | 3,000 |
| PE Ratio | 20.7177 |
| Earnings | 28.96074 |
| Dividend | 2.199 |
| Yield | 0.367% |
| # of Trades | 611 |
|---|---|
| Vol Sold | 92,787 |
| Vol Bought | 97,376 |
| 52 Week High | 858.00 |
| 52 Week High Date | 02-Mar-2026 |
| 52 Week Low | 231.20 |
| 52 Week Low Date | 10-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 947.70 | 693.72 | 735.64 | 811.39 | 621.83 |
| Operating Profit / Loss | 207.95 | (7.67) | 56.55 | 168.04 | 84.91 |
| Net Interest | (13.83) | (10.73) | (16.57) | (28.11) | (19.36) |
| Pre Tax Profit | 177.22 | (43.48) | 25.77 | 137.33 | 62.92 |
| Post Tax Profit | 113.75 | (60.03) | 4.83 | 71.11 | 20.43 |
| Profit for the Period | 113.75 | (60.03) | 4.83 | 71.11 | 20.43 |
| Equity Holders of Parent Company | 97.00 | (55.01) | 2.96 | 76.93 | 15.16 |
| Minority Interests | 16.74 | (5.03) | 1.87 | (5.83) | 5.26 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 19.00USX | (10.00USX) | 1.00USX | 0.15USX | 3.00USX |
| Earnings per Share (Diluted) | 19.00USX | (10.00USX) | 1.00USX | 0.14USX | 3.00USX |
| Earnings per Share (Adjusted) | 19.00USX | (10.00USX) | 1.00USX | 0.14USX | 6.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 19.00USX | (10.00USX) | 1.00USX | 0.15USX | 3.00USX |
| Earnings per Share (Diluted) | 19.00USX | (10.00USX) | 1.00USX | 0.14USX | 3.00USX |
| Earnings per Share (Adjusted) | 19.00USX | (10.00USX) | 1.00USX | 0.14USX | 6.00USX |
| Dividend per Share | $0.02 | n/a | $0.02 | $0.04 | $0.06 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 49.63 | 29.98 | 142.79 | 141.40 | 213.69 |
| Property, Plant and Equipment | 1,203.06 | 1,086.18 | 926.91 | 738.12 | 787.66 |
| Investments | 15.81 | 22.93 | 33.24 | 43.56 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.47 | 0.46 | 1.52 | 8.86 | 5.81 |
| Other Non-Current Assets | 45.99 | 13.20 | 10.71 | 2.95 | 6.40 |
| Total Non-Current Assets | 1,314.97 | 1,152.75 | 1,115.18 | 934.89 | 1,013.56 |
| Current Assets | |||||
| Inventories | 87.09 | 68.26 | 61.44 | 49.18 | 42.36 |
| Trade and Other Receivables | 135.81 | 80.46 | 94.63 | 69.78 | 78.20 |
| Cash at Bank and in Hand | 96.97 | 89.13 | 143.84 | 386.79 | 231.88 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.99 | 7.82 | 2.19 | 14.07 | 0.06 |
| Total Current Assets | 323.87 | 245.67 | 302.10 | 519.83 | 352.50 |
| Other Assets | 12.66 | 17.40 | n/a | n/a | n/a |
| Total Assets | 1,651.50 | 1,415.81 | 1,417.28 | 1,454.71 | 1,366.06 |
| Current Liabilities | |||||
| Borrowings | 149.25 | 112.06 | 43.99 | 0.50 | 10.78 |
| Other Current Liabilities | 304.79 | 166.75 | 170.41 | 187.89 | 162.59 |
| Total Current Liabilities | 454.03 | 278.81 | 214.39 | 188.39 | 173.37 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 163.33 | 235.00 | 275.00 | 300.00 | 199.55 |
| Provisions | 229.29 | 214.41 | 203.55 | 204.06 | 182.35 |
| Other Non-Current Liabilities | 107.84 | 18.29 | 1.62 | 2.81 | 4.71 |
| Total Non-Current Liabilities | 500.46 | 467.70 | 480.17 | 506.88 | 386.61 |
| Net Assets | 687.35 | 668.58 | 722.72 | 759.44 | 806.09 |
| Capital and Reserves | |||||
| Share Capital | 9.07 | 9.07 | 9.06 | 226.51 | 226.51 |
| Share Premium Account | n/a | n/a | n/a | 438.04 | 438.04 |
| Other Reserves | (329.43) | (234.84) | (238.80) | (217.66) | (225.66) |
| Retained Earnings | 931.24 | 834.23 | 886.98 | 248.66 | 287.65 |
| Shareholders Funds | 610.87 | 608.46 | 657.24 | 695.55 | 726.53 |
| Minority Interests / Other Equity | 76.48 | 60.12 | 65.47 | 63.89 | 79.55 |
| Total Equity | 687.35 | 668.58 | 722.72 | 759.44 | 806.09 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 21.94% | (1.11%) | 7.69% | 20.71% | 13.66% |
| Return on Capital Employed | 16.20% | (2.73%) | 3.84% | 14.74% | 8.35% |
| Dividend Cover | 9.79 | n/a | 0.51 | 3.27 | 0.95 |
| Dividend Yield | 0.70 | n/a | 2.10 | n/a | 2.40 |
| PE Ratio | 14.60 | n/a | 91.10 | 1,193.50 | 44.90 |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | 4,408.37% | (99.32%) | 216.75% |
| Net Asset Value per Share | $1.24 | $1.24 | $1.13 | $1.20 | $1.15 |