| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Revenue | 0.13 | 0.21 | 0.10 | n/a |
| Operating Profit / Loss | (1.13) | (1.33) | (1.41) | (0.81) |
| Net Interest | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.13) | (1.33) | (1.41) | (0.81) |
| Post Tax Profit | (1.13) | (1.33) | (1.41) | (0.81) |
| Profit for the Period | (1.13) | (1.33) | (1.40) | (0.81) |
| Equity Holders of Parent Company | (1.13) | (1.33) | (1.40) | (0.81) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.88p) | (1.03p) | (1.14p) | (1.26p) |
| Earnings per Share (Diluted) | (0.88p) | (1.03p) | (1.14p) | (1.26p) |
| Earnings per Share (Adjusted) | (0.88p) | (1.03p) | (1.14p) | (1.26p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.88p) | (1.03p) | (1.14p) | (1.26p) |
| Earnings per Share (Diluted) | (0.88p) | (1.03p) | (1.14p) | (1.26p) |
| Earnings per Share (Adjusted) | (0.88p) | (1.03p) | (1.14p) | (1.26p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a |
| Investments | 113.73 | 128.18 | 106.67 | 68.83 |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 113.73 | 128.18 | 106.67 | 68.83 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.05 | 0.05 | 0.64 | 0.18 |
| Cash at Bank and in Hand | 2.83 | 4.63 | 18.19 | 34.02 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.88 | 4.68 | 18.83 | 34.20 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 116.61 | 132.86 | 125.51 | 103.03 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.17 | 0.19 | 0.15 | 0.25 |
| Total Current Liabilities | 0.17 | 0.19 | 0.15 | 0.25 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 116.44 | 132.67 | 125.35 | 102.79 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.29 | 1.29 | 1.29 | 1.07 |
| Share Premium Account | 124.93 | 124.93 | 124.93 | 104.13 |
| Other Reserves | (5.11) | 9.99 | 1.35 | (1.61) |
| Retained Earnings | (4.67) | (3.54) | (2.21) | (0.81) |
| Shareholders Funds | 116.44 | 132.67 | 125.35 | 102.79 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 116.44 | 132.67 | 125.35 | 102.79 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
|---|
| Operating Margin | (882.81%) | (626.42%) | (1,448.45%) | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 90.39p | 102.99p | 97.31p | 79.79p |