| TIDM | HBR |
|---|---|
| Ticker Code | HBR.L |
| ISIN | GB00BMBVGQ36 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 1.57b |
|---|---|
| Market Cap. | £4.63b |
| Market Size | 7,500 |
| PE Ratio | -26.52004 |
| Earnings | -11.13875 |
| Dividend | 19.8101 |
| Yield | 6.706% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 320.40 |
| 52 Week High Date | 19-Mar-2026 |
| 52 Week Low | 167.20 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 10,091.00 | 6,158.00 | 3,715.00 | 5,390.00 | 3,478.80 |
| Operating Profit / Loss | 3,490.00 | 1,648.00 | 932.00 | 2,541.00 | 640.30 |
| Net Interest | (689.00) | (429.00) | (316.00) | (79.00) | (325.80) |
| Pre Tax Profit | 2,801.00 | 1,219.00 | 616.00 | 2,462.00 | 314.50 |
| Post Tax Profit | (182.00) | (93.00) | 45.00 | 8.00 | 101.10 |
| Profit for the Period | (182.00) | (93.00) | 45.00 | 8.00 | 101.10 |
| Equity Holders of Parent Company | (263.00) | (108.00) | 45.00 | 8.00 | 101.10 |
| Minority Interests | 81.00 | 15.00 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (15.00USX) | (10.00USX) | 6.00USX | 1.00USX | 11.60USX |
| Earnings per Share (Diluted) | (16.00USX) | (10.00USX) | 6.00USX | 1.00USX | 11.60USX |
| Earnings per Share (Adjusted) | (15.00USX) | (10.00USX) | 6.00USX | 1.00USX | 11.60USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (15.00USX) | (10.00USX) | 6.00USX | 1.00USX | 11.60USX |
| Earnings per Share (Diluted) | (16.00USX) | (10.00USX) | 6.00USX | 1.00USX | 11.60USX |
| Earnings per Share (Adjusted) | (15.00USX) | (10.00USX) | 6.00USX | 1.00USX | 11.60USX |
| Dividend per Share | $0.21 | $0.26 | $0.25 | $0.23 | $0.11 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 10,811.00 | 10,776.00 | 2,474.00 | 2,207.00 | 2,200.80 |
| Property, Plant and Equipment | 13,706.00 | 15,234.00 | 5,468.00 | 6,425.00 | 7,798.20 |
| Investments | 7.00 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 209.00 | 44.00 | 112.00 | 103.00 | 10.10 |
| Other Non-Current Assets | 247.00 | 306.00 | 316.00 | 1,704.00 | 2,201.40 |
| Total Non-Current Assets | 24,980.00 | 26,360.00 | 8,370.00 | 10,439.00 | 12,210.50 |
| Current Assets | |||||
| Inventories | 398.00 | 368.00 | 217.00 | 143.00 | 211.40 |
| Trade and Other Receivables | 1,994.00 | 2,322.00 | 873.00 | 1,403.00 | 1,342.20 |
| Cash at Bank and in Hand | 846.00 | 805.00 | 286.00 | 500.00 | 698.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 485.00 | 145.00 | 170.00 | 81.00 | 41.80 |
| Total Current Assets | 3,723.00 | 3,640.00 | 1,546.00 | 2,127.00 | 2,294.10 |
| Other Assets | 390.00 | 277.00 | n/a | n/a | n/a |
| Total Assets | 29,093.00 | 30,277.00 | 9,916.00 | 12,566.00 | 14,504.60 |
| Current Liabilities | |||||
| Borrowings | 404.00 | 1,255.00 | 232.00 | 243.00 | 227.40 |
| Other Current Liabilities | 3,343.00 | n/a | 1,784.00 | 3,853.00 | 3,875.20 |
| Total Current Liabilities | 3,747.00 | 1,255.00 | 2,016.00 | 4,096.00 | 4,102.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5,381.00 | 4,766.00 | 1,045.00 | 1,820.00 | 3,312.90 |
| Provisions | 13,458.00 | 13,201.00 | 5,202.00 | 4,331.00 | 5,209.70 |
| Other Non-Current Liabilities | 87.00 | 445.00 | 100.00 | 1,298.00 | 1,405.90 |
| Total Non-Current Liabilities | 18,926.00 | 18,412.00 | 6,347.00 | 7,449.00 | 9,928.50 |
| Net Assets | 6,206.00 | 6,251.00 | 1,553.00 | 1,021.00 | 473.50 |
| Capital and Reserves | |||||
| Share Capital | 171.00 | 171.00 | 171.00 | 171.00 | 171.10 |
| Share Premium Account | n/a | n/a | n/a | n/a | 1,504.60 |
| Other Reserves | 3,957.00 | 3,710.00 | 289.00 | (606.00) | (1,276.80) |
| Retained Earnings | 53.00 | 807.00 | 1,093.00 | 1,456.00 | 74.60 |
| Shareholders Funds | 4,181.00 | 4,688.00 | 1,553.00 | 1,021.00 | 473.50 |
| Minority Interests / Other Equity | 2,025.00 | 1,563.00 | n/a | n/a | n/a |
| Total Equity | 6,206.00 | 6,251.00 | 1,553.00 | 1,021.00 | 473.50 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 34.59% | 26.76% | 25.09% | 47.14% | 18.41% |
| Return on Capital Employed | 23.84% | 11.21% | 16.77% | 48.79% | 9.12% |
| Dividend Cover | (0.71) | (0.38) | 0.24 | 0.04 | 1.05 |
| Dividend Yield | 8.10 | 7.70 | 6.10 | 5.70 | 2.30 |
| PE Ratio | n/a | n/a | 68.60 | 405.80 | 40.70 |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | (18.90%) | 4.76% | 8.70% | 109.09% | n/a |
| Net Asset Value per Share | ($2.92) | ($2.86) | ($0.58) | ($0.75) | ($1.09) |