| TIDM | GRL |
|---|---|
| Ticker Code | GRL.L |
| ISIN | JE00BRJ8YF63 |
| Currency | GBX |
| Issue Country | JE |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 1.33b |
|---|---|
| Market Cap. | £9.94m |
| Market Size | 200,000 |
| PE Ratio | -1.348131 |
| Earnings | -0.556326 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 23 |
|---|---|
| Vol Sold | 137,290 |
| Vol Bought | 236,936 |
| 52 Week High | 1.75 |
| 52 Week High Date | 28-Jan-2026 |
| 52 Week Low | 0.275 |
| 52 Week Low Date | 14-Aug-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 4.95 | 2.20 | 8.90 | n/a | n/a |
| Operating Profit / Loss | (2.11) | (1.30) | (0.16) | (0.79) | (0.58) |
| Net Interest | (2.04) | (1.39) | (0.51) | (0.73) | (0.03) |
| Pre Tax Profit | (4.15) | (2.69) | (0.67) | (1.52) | (0.61) |
| Post Tax Profit | (4.15) | (2.69) | (0.67) | (1.52) | (0.61) |
| Profit for the Period | (4.15) | (2.69) | (0.67) | (1.52) | (0.61) |
| Equity Holders of Parent Company | (4.15) | (2.69) | (0.67) | (1.52) | (0.61) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.70USX) | (0.50USX) | n/a | n/a | (0.20USX) |
| Earnings per Share (Diluted) | (0.70USX) | (0.50USX) | n/a | n/a | (0.20USX) |
| Earnings per Share (Adjusted) | (0.70USX) | (0.50USX) | n/a | n/a | (0.20USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.70USX) | (0.50USX) | n/a | n/a | (0.20USX) |
| Earnings per Share (Diluted) | (0.70USX) | (0.50USX) | n/a | n/a | (0.20USX) |
| Earnings per Share (Adjusted) | (0.70USX) | (0.50USX) | n/a | n/a | (0.20USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | 14.34 |
| Property, Plant and Equipment | 20.42 | 19.43 | 19.97 | 21.28 | 0.49 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 20.42 | 19.43 | 19.97 | 21.28 | 14.83 |
| Current Assets | |||||
| Inventories | 2.95 | 2.19 | 0.11 | 1.96 | n/a |
| Trade and Other Receivables | 0.69 | 0.57 | 0.87 | 0.26 | 2.15 |
| Cash at Bank and in Hand | 0.10 | 0.12 | 0.11 | 0.34 | 0.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.74 | 2.88 | 1.10 | 2.55 | 2.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 24.16 | 22.31 | 21.07 | 23.83 | 17.68 |
| Current Liabilities | |||||
| Borrowings | 9.50 | 8.13 | 3.81 | 5.54 | 4.53 |
| Other Current Liabilities | 3.12 | 4.13 | 3.65 | 1.40 | 1.00 |
| Total Current Liabilities | 12.62 | 12.27 | 7.46 | 6.94 | 5.53 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 1.30 |
| Provisions | n/a | n/a | 0.82 | 0.90 | n/a |
| Other Non-Current Liabilities | 1.01 | 0.82 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.01 | 0.82 | 0.82 | 0.90 | 1.30 |
| Net Assets | 10.53 | 9.22 | 12.78 | 16.00 | 10.85 |
| Capital and Reserves | |||||
| Share Capital | 16.18 | 12.94 | 12.91 | 12.46 | 9.99 |
| Share Premium Account | 35.28 | 35.22 | 35.14 | 33.54 | 28.08 |
| Other Reserves | (4.78) | (6.36) | (5.37) | 2.76 | 4.01 |
| Retained Earnings | (36.14) | (32.58) | (29.90) | (32.76) | (31.23) |
| Shareholders Funds | 10.53 | 9.22 | 12.78 | 16.00 | 10.85 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.53 | 9.22 | 12.78 | 16.00 | 10.85 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (42.65%) | (59.07%) | (1.80%) | n/a | n/a |
| Return on Capital Employed | (10.54%) | (7.48%) | (0.92%) | (3.52%) | (24.83%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.01 | $0.01 | $0.01 | $0.02 | $0.00 |