| TIDM | GEMR |
|---|---|
| Ticker Code | GEMR.L |
| ISIN | GB00BL979W39 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 617.32m |
|---|---|
| Market Cap. | £2.62m |
| Market Size | 1,000,000 |
| PE Ratio | -2.02381 |
| Earnings | -0.21 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 14 |
|---|---|
| Vol Sold | 4,624 |
| Vol Bought | 2,466,535 |
| 52 Week High | 0.725 |
| 52 Week High Date | 09-Oct-2025 |
| 52 Week Low | 0.135 |
| 52 Week Low Date | 28-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 0.04 | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.90) | (1.86) | (1.13) | (1.06) | (0.29) |
| Net Interest | (0.04) | (0.01) | n/a | n/a | n/a |
| Pre Tax Profit | (0.94) | (1.86) | (1.13) | (1.06) | (0.29) |
| Post Tax Profit | (0.93) | (1.86) | (1.13) | (1.06) | (0.29) |
| Profit for the Period | (0.93) | (1.86) | (1.13) | (1.06) | (0.29) |
| Equity Holders of Parent Company | (0.86) | (1.73) | (1.13) | (1.06) | (0.29) |
| Minority Interests | (0.07) | (0.13) | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.21p) | (0.61p) | (0.42p) | (0.79p) | (0.02p) |
| Earnings per Share (Diluted) | (0.21p) | (0.61p) | (0.42p) | (0.79p) | (0.02p) |
| Earnings per Share (Adjusted) | (0.21p) | (0.61p) | (0.42p) | (0.79p) | (0.02p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.21p) | (0.61p) | (0.42p) | (0.79p) | (0.02p) |
| Earnings per Share (Diluted) | (0.21p) | (0.61p) | (0.42p) | (0.79p) | (0.02p) |
| Earnings per Share (Adjusted) | (0.21p) | (0.61p) | (0.42p) | (0.79p) | (0.02p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 1.29 | 1.01 | n/a |
| Property, Plant and Equipment | 0.39 | 0.43 | 0.07 | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.47 | 0.48 | 0.15 | n/a | n/a |
| Total Non-Current Assets | 0.86 | 0.91 | 1.50 | 1.01 | n/a |
| Current Assets | |||||
| Inventories | 0.04 | 0.01 | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.10 | 0.24 | 0.03 | 0.04 |
| Cash at Bank and in Hand | 1.61 | 0.41 | 0.67 | 0.36 | 0.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.01 | 0.01 | n/a | n/a | n/a |
| Total Current Assets | 1.69 | 0.54 | 0.91 | 0.39 | 0.14 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.55 | 1.45 | 2.42 | 1.40 | 0.14 |
| Current Liabilities | |||||
| Borrowings | 0.01 | 0.01 | 0.01 | n/a | n/a |
| Other Current Liabilities | 0.46 | 0.49 | 0.08 | 0.13 | 0.08 |
| Total Current Liabilities | 0.47 | 0.50 | 0.09 | 0.13 | 0.08 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.41 | 0.16 | 0.03 | n/a | n/a |
| Provisions | 0.04 | 0.02 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.44 | n/a | n/a |
| Total Non-Current Liabilities | 1.45 | 0.18 | 0.46 | n/a | n/a |
| Net Assets | 0.63 | 0.77 | 1.86 | 1.26 | 0.05 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.03 | 0.03 | 0.01 | n/a |
| Share Premium Account | 5.26 | 4.69 | 3.98 | 2.55 | 0.34 |
| Other Reserves | 0.36 | 0.34 | 0.29 | 0.06 | n/a |
| Retained Earnings | (4.75) | (4.09) | (2.36) | (1.35) | (0.29) |
| Shareholders Funds | 0.94 | 0.97 | 1.93 | 1.26 | 0.05 |
| Minority Interests / Other Equity | (0.30) | (0.20) | (0.07) | n/a | n/a |
| Total Equity | 0.63 | 0.77 | 1.86 | 1.26 | 0.05 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (1,997.78%) | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (42.87%) | (193.53%) | (183.71%) | (413.62%) | (531.48%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.10p | 0.12p | 0.09p | 0.04p | 0.01p |