| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.05) | (1.29) | (1.65) | (3.93) | (3.93) |
| Net Interest | 0.01 | 0.01 | n/a | n/a | n/a |
| Pre Tax Profit | (1.04) | (1.28) | (1.65) | (3.93) | (3.93) |
| Post Tax Profit | (1.04) | (1.28) | (1.65) | (3.93) | (3.93) |
| Profit for the Period | (1.04) | (1.28) | (1.65) | (3.93) | (3.93) |
| Equity Holders of Parent Company | (1.04) | (1.28) | (1.65) | (3.93) | (3.93) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.07USX) | (0.12USX) | (0.21USX) | (1.03USX) | (1.03USX) |
| Earnings per Share (Diluted) | (0.07USX) | (0.12USX) | (0.21USX) | (1.03USX) | (1.03USX) |
| Earnings per Share (Adjusted) | (0.07USX) | (0.12USX) | (0.21USX) | (1.03USX) | (1.03USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.07USX) | (0.12USX) | (0.21USX) | (1.03USX) | (1.03USX) |
| Earnings per Share (Diluted) | (0.07USX) | (0.12USX) | (0.21USX) | (1.03USX) | (1.03USX) |
| Earnings per Share (Adjusted) | (0.07USX) | (0.12USX) | (0.21USX) | (1.03USX) | (1.03USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 1.29 | 0.97 | 0.97 |
| Property, Plant and Equipment | 2.02 | 1.73 | 0.01 | 0.02 | 0.02 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.02 | 1.73 | 1.30 | 0.99 | 0.99 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 0.04 | n/a | 0.08 | 0.08 |
| Cash at Bank and in Hand | 0.19 | 0.36 | 1.14 | 1.83 | 1.83 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.13 | 0.19 | 0.22 | 0.04 | 0.04 |
| Total Current Assets | 0.35 | 0.58 | 1.36 | 1.95 | 1.95 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.36 | 2.32 | 2.67 | 2.94 | 2.94 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.32 | 0.35 | 0.33 | 0.25 | 0.25 |
| Total Current Liabilities | 0.32 | 0.35 | 0.33 | 0.25 | 0.25 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 2.04 | 1.97 | 2.33 | 2.70 | 2.70 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 45.45 | 44.34 | 43.47 | 42.19 | 42.19 |
| Share Premium Account | 0.86 | 0.85 | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | 1.25 | 1.25 | 1.25 |
| Retained Earnings | (44.27) | (43.23) | (42.39) | (40.74) | (40.74) |
| Shareholders Funds | 2.04 | 1.97 | 2.33 | 2.70 | 2.70 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.04 | 1.97 | 2.33 | 2.70 | 2.70 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (51.39%) | (65.72%) | (158.07%) | (227.93%) | (227.93%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |