| TIDM | FRG |
|---|---|
| Ticker Code | FRG.L |
| ISIN | CY0109692117 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 431.42m |
|---|---|
| Market Cap. | £4.42m |
| Market Size | 300,000 |
| PE Ratio | -1.239481 |
| Earnings | -0.826959 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 14 |
|---|---|
| Vol Sold | 514,947 |
| Vol Bought | 719,197 |
| 52 Week High | 3.40 |
| 52 Week High Date | 02-Jun-2025 |
| 52 Week Low | 1.00 |
| 52 Week Low Date | 24-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 0.21 | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.01) | (2.63) | 0.11 | (0.93) | (0.49) |
| Net Interest | 0.08 | 0.09 | (0.29) | (1.37) | (0.01) |
| Pre Tax Profit | (1.18) | (2.76) | (0.18) | (2.30) | (0.50) |
| Post Tax Profit | (1.18) | (2.76) | (0.18) | (2.30) | (0.50) |
| Profit for the Period | (1.18) | (2.76) | (0.18) | (2.30) | (0.50) |
| Equity Holders of Parent Company | (1.18) | (2.76) | (0.08) | (2.28) | (0.45) |
| Minority Interests | n/a | n/a | (0.10) | (0.03) | (0.04) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.01EUX) | (0.03EUX) | n/a | (6.00EUX) | n/a |
| Earnings per Share (Diluted) | (0.01EUX) | (0.03EUX) | n/a | (6.00EUX) | n/a |
| Earnings per Share (Adjusted) | (0.01EUX) | (0.03EUX) | n/a | (6.00EUX) | n/a |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.01EUX) | (0.03EUX) | n/a | (6.00EUX) | n/a |
| Earnings per Share (Diluted) | (0.01EUX) | (0.03EUX) | n/a | (6.00EUX) | n/a |
| Earnings per Share (Adjusted) | (0.01EUX) | (0.03EUX) | n/a | (6.00EUX) | n/a |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 1.28 | 2.07 | 0.64 |
| Property, Plant and Equipment | 0.09 | 0.12 | 0.17 | 0.30 | 0.31 |
| Investments | 2.64 | 2.14 | 2.07 | n/a | n/a |
| Investment Properties | 2.73 | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.35 | 0.64 | 0.64 | n/a | n/a |
| Total Non-Current Assets | 5.81 | 2.90 | 4.15 | 2.38 | 0.96 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | 0.03 | 0.03 | 0.00 |
| Cash at Bank and in Hand | 0.30 | 0.30 | 1.18 | 3.38 | 0.38 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.04 | 0.04 | n/a | n/a | n/a |
| Total Current Assets | 0.34 | 0.34 | 1.22 | 3.41 | 0.38 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.15 | 3.24 | 5.37 | 5.79 | 1.34 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.21 | 0.21 | 1.22 |
| Other Current Liabilities | 0.83 | 0.66 | 0.51 | 0.25 | 0.46 |
| Total Current Liabilities | 0.83 | 0.66 | 0.73 | 0.47 | 1.67 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.01 | n/a | 0.67 | 0.61 | 0.22 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.36 | 0.63 | 0.01 | 0.14 | n/a |
| Total Non-Current Liabilities | 1.37 | 0.63 | 0.68 | 0.74 | 0.22 |
| Net Assets | 3.95 | 1.95 | 3.97 | 4.58 | (0.56) |
| Capital and Reserves | |||||
| Share Capital | 0.18 | 0.10 | 0.09 | 0.09 | n/a |
| Share Premium Account | 10.90 | 7.80 | 6.97 | 6.88 | n/a |
| Other Reserves | (0.26) | (0.26) | (0.03) | 0.35 | 0.05 |
| Retained Earnings | (6.88) | (5.70) | (3.06) | (2.97) | (0.70) |
| Shareholders Funds | 3.95 | 1.95 | 3.97 | 4.34 | (0.65) |
| Minority Interests / Other Equity | n/a | n/a | n/a | 0.24 | 0.09 |
| Total Equity | 3.95 | 1.95 | 3.97 | 4.58 | (0.56) |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (475.94%) | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (25.38%) | (146.07%) | 3.08% | (27.91%) | (205.44%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €0.02 | €0.01 | €0.01 | €0.01 | (€0.01) |