| TIDM | FORG |
|---|---|
| Ticker Code | FORG.L |
| ISIN | IE000955MAJ1 |
| Currency | GBX |
| Issue Country | IE |
| Sector | - |
| Year End | 31-Dec-25 |
| Shares in Issue | 25.75b |
|---|---|
| Market Cap. | £4.38m |
| Market Size | 7,500,000 |
| PE Ratio | -0.008474 |
| Earnings | -2.006253 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 102 |
|---|---|
| Vol Sold | 155,401,930 |
| Vol Bought | 43,640,839 |
| 52 Week High | 0.606 |
| 52 Week High Date | 07-Aug-2025 |
| 52 Week Low | 0.0125 |
| 52 Week Low Date | 01-Jul-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1.01 | 2.20 | 2.55 | 7.97 | 9.17 |
| Operating Profit / Loss | (2.79) | (3.60) | (3.50) | (4.88) | (3841303.00) |
| Net Interest | (1.08) | (2.23) | (1.36) | (0.27) | (0.38) |
| Pre Tax Profit | (14.20) | (19.41) | (23.76) | (10.43) | (4.70) |
| Post Tax Profit | (14.20) | (19.42) | (23.51) | (10.53) | (4.70) |
| Profit for the Period | (14.20) | (19.42) | (23.51) | (10.52) | (4.70) |
| Equity Holders of Parent Company | (14.20) | (19.42) | (23.51) | (10.52) | (4.70) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (2.30p) | (6.80p) | (20.80EUX) | (1.20EUX) | (1.00EUX) |
| Earnings per Share (Diluted) | (2.30p) | (6.80p) | (20.80EUX) | (1.20EUX) | (1.00EUX) |
| Earnings per Share (Adjusted) | (2.30p) | (6.80p) | (20.80EUX) | (1.20EUX) | (1.00EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (2.30p) | (6.80p) | (20.80EUX) | (1.20EUX) | (1.00EUX) |
| Earnings per Share (Diluted) | (2.30p) | (6.80p) | (20.80EUX) | (1.20EUX) | (1.00EUX) |
| Earnings per Share (Adjusted) | (2.30p) | (6.80p) | (20.80EUX) | (1.20EUX) | (1.00EUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1.93 | 10.05 | 12.18 | 17.58 | 17.70 |
| Property, Plant and Equipment | 0.16 | 0.41 | 0.62 | 0.13 | 0.45 |
| Investments | 0.01 | 2.01 | 6.83 | 7.62 | 8.07 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 3.73 | 4.05 |
| Other Non-Current Assets | n/a | n/a | 0.01 | 0.17 | 0.51 |
| Total Non-Current Assets | 2.10 | 12.47 | 19.63 | 29.23 | 30.78 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.63 | 0.81 | 9.11 | 12.67 | 6.88 |
| Cash at Bank and in Hand | 0.02 | 0.31 | 0.26 | 1.69 | 6.45 |
| Current Asset Investments | n/a | 0.00 | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.11 | 0.61 | 6.03 | 6.46 |
| Total Current Assets | 0.65 | 1.23 | 9.99 | 20.39 | 19.78 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.74 | 13.70 | 29.62 | 49.62 | 50.56 |
| Current Liabilities | |||||
| Borrowings | 2.48 | 0.96 | 2.69 | 5.16 | 0.20 |
| Other Current Liabilities | 2.73 | 2.06 | 2.85 | 6.26 | 6.92 |
| Total Current Liabilities | 5.21 | 3.02 | 5.55 | 11.43 | 7.12 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4.56 | 5.67 | 2.86 | 1.07 | 0.06 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 4.56 | 5.67 | 2.86 | 1.07 | 0.06 |
| Net Assets | (7.03) | 5.01 | 21.21 | 37.13 | 43.38 |
| Capital and Reserves | |||||
| Share Capital | 37.12 | 35.03 | 32.50 | 26.80 | 25.98 |
| Share Premium Account | 89.60 | 89.54 | 88.92 | 87.20 | 83.61 |
| Other Reserves | 2.69 | 2.69 | 2.69 | 2.69 | 2.35 |
| Retained Earnings | (134.15) | (119.84) | (100.59) | (77.31) | (66.18) |
| Shareholders Funds | (4.74) | 7.43 | 23.52 | 39.39 | 45.76 |
| Minority Interests / Other Equity | (2.29) | (2.42) | (2.31) | (2.26) | (2.38) |
| Total Equity | (7.03) | 5.01 | 21.21 | 37.13 | 43.38 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (276.64%) | (163.35%) | (137.34%) | (61.27%) | (41881832.60%) |
| Return on Capital Employed | 685.11% | (1080.77%) | (153.50%) | (39.39%) | (16.65%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (€0.04) | (€0.02) | €0.00 | €0.00 | €0.00 |