| TIDM | FORF |
|---|---|
| Ticker Code | FORF.L |
| ISIN | GB00BN7K5L93 |
| Currency | GBX |
| Issue Country | GB |
| Sector | - |
| Year End | 31-Dec-25 |
| Shares in Issue | 32.27m |
|---|---|
| Market Cap. | £2.66m |
| Market Size | 30,000 |
| PE Ratio | -2.627389 |
| Earnings | -3.14 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 15.25 |
| 52 Week High Date | 17-Jul-2025 |
| 52 Week Low | 6.50 |
| 52 Week Low Date | 26-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | n/a | n/a | 10.98 | 22.31 | 16.38 |
| Operating Profit / Loss | (0.80) | (0.54) | (0.36) | 1.51 | 2,046.00 |
| Net Interest | 0.14 | 0.21 | 0.17 | n/a | n/a |
| Pre Tax Profit | (0.66) | (0.33) | (0.20) | 1.52 | 2.00 |
| Post Tax Profit | (0.66) | (0.33) | (0.16) | 1.52 | 2.00 |
| Profit for the Period | (1.63) | (1.79) | (0.16) | 1.52 | 2.00 |
| Equity Holders of Parent Company | (1.63) | (1.79) | (0.16) | 1.52 | 2.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (3.14p) | (3.45p) | (0.31p) | 44.10p | 4.20p |
| Earnings per Share (Diluted) | (3.14p) | (3.45p) | (0.31p) | 44.10p | 4.05p |
| Earnings per Share (Adjusted) | (3.14p) | (3.45p) | (0.31p) | 44.10p | 4.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (3.14p) | (3.45p) | (0.31p) | 44.10p | 4.20p |
| Earnings per Share (Diluted) | (3.14p) | (3.45p) | (0.31p) | 44.10p | 4.05p |
| Earnings per Share (Adjusted) | (3.14p) | (3.45p) | (0.31p) | 44.10p | 4.20p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 1.35 | 1.46 | 1.10 | 2.29 |
| Property, Plant and Equipment | n/a | 0.08 | 0.13 | 0.15 | 0.16 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 1.44 | 1.59 | 1.25 | 2.45 |
| Current Assets | |||||
| Inventories | n/a | 0.13 | 0.34 | 1.28 | 0.50 |
| Trade and Other Receivables | 1.77 | 1.76 | 3.66 | 1.29 | 2.33 |
| Cash at Bank and in Hand | 5.76 | 5.47 | 7.75 | 7.61 | 6.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 7.53 | 7.37 | 11.75 | 10.18 | 9.22 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.53 | 8.80 | 13.34 | 11.43 | 11.67 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.03 | 0.03 | n/a |
| Other Current Liabilities | 2.15 | 1.83 | 4.61 | 2.52 | 4.55 |
| Total Current Liabilities | 2.15 | 1.83 | 4.64 | 2.55 | 4.55 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 0.02 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.02 | n/a |
| Net Assets | 5.38 | 6.97 | 8.70 | 8.85 | 7.11 |
| Capital and Reserves | |||||
| Share Capital | 0.78 | 0.78 | 0.78 | 0.78 | 0.76 |
| Share Premium Account | n/a | n/a | n/a | 16.89 | 16.67 |
| Other Reserves | (6.06) | (6.07) | (6.07) | 2.13 | 2.13 |
| Retained Earnings | 10.65 | 12.26 | 13.99 | (10.95) | (12.44) |
| Shareholders Funds | 5.38 | 6.97 | 8.70 | 8.85 | 7.11 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.38 | 6.97 | 8.70 | 8.85 | 7.11 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | n/a | n/a | (3.29%) | 6.75% | 12,490.84% |
| Return on Capital Employed | (14.87%) | (9.68%) | (4.97%) | 19.46% | 41.49% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 0.50 | 8.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 10.41p | 10.88p | 14.01p | 15.00p | 9.33p |