| TIDM | FARN |
|---|---|
| Ticker Code | FARN.L |
| ISIN | FI4000153309 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 199.51m |
|---|---|
| Market Cap. | £86.79m |
| Market Size | 1,500 |
| PE Ratio | -2.259269 |
| Earnings | -19.25401 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 265.00 |
| 52 Week High Date | 02-Jun-2025 |
| 52 Week Low | 38.70 |
| 52 Week Low Date | 29-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1.31 | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (18.96) | (18.67) | (28.57) | (27.43) | (21.11) |
| Net Interest | (8.30) | (7.24) | (2.38) | (1.30) | (0.07) |
| Pre Tax Profit | (27.25) | (25.91) | (30.94) | (28.73) | (21.18) |
| Post Tax Profit | (27.26) | (25.92) | (30.94) | (28.73) | (21.19) |
| Profit for the Period | (27.26) | (25.92) | (30.94) | (28.73) | (21.19) |
| Equity Holders of Parent Company | (27.26) | (25.92) | (30.94) | (28.73) | (21.19) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (25.77EUX) | (31.14EUX) | (51.54EUX) | (55.84EUX) | (45.10EUX) |
| Earnings per Share (Diluted) | (25.77EUX) | (31.14EUX) | (51.54EUX) | (55.84EUX) | (45.10EUX) |
| Earnings per Share (Adjusted) | (25.77EUX) | (31.14EUX) | (51.54EUX) | (55.84EUX) | (45.10EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (25.77EUX) | (31.14EUX) | (51.54EUX) | (55.84EUX) | (45.10EUX) |
| Earnings per Share (Diluted) | (25.77EUX) | (31.14EUX) | (51.54EUX) | (55.84EUX) | (45.10EUX) |
| Earnings per Share (Adjusted) | (25.77EUX) | (31.14EUX) | (51.54EUX) | (55.84EUX) | (45.10EUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1.12 | 1.11 | 1.09 | 1.15 | 0.90 |
| Property, Plant and Equipment | 0.19 | 0.30 | 0.20 | 0.33 | 0.21 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 |
| Total Non-Current Assets | 1.35 | 1.46 | 1.35 | 1.54 | 1.16 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.51 | 1.56 | 1.99 | 2.74 | 5.17 |
| Cash at Bank and in Hand | 12.32 | 9.50 | 6.88 | 6.99 | 6.85 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 15.83 | 11.07 | 8.87 | 9.73 | 12.02 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 17.17 | 12.52 | 10.22 | 11.27 | 13.18 |
| Current Liabilities | |||||
| Borrowings | 10.40 | 3.84 | 3.64 | 2.00 | 0.61 |
| Other Current Liabilities | 8.47 | 6.33 | 11.37 | 8.47 | 6.57 |
| Total Current Liabilities | 18.87 | 10.17 | 15.01 | 10.47 | 7.18 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 14.28 | 8.27 | 9.47 | 11.27 | 2.93 |
| Provisions | n/a | n/a | n/a | 0.16 | n/a |
| Other Non-Current Liabilities | 2.53 | 3.84 | 0.90 | 0.85 | 0.15 |
| Total Non-Current Liabilities | 16.81 | 12.11 | 10.37 | 12.28 | 3.09 |
| Net Assets | (18.51) | (9.76) | (15.16) | (11.48) | 2.92 |
| Capital and Reserves | |||||
| Share Capital | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 201.66 | 184.97 | 154.36 | 129.55 | (116.28) |
| Retained Earnings | (222.86) | (197.42) | (172.21) | (143.71) | 116.51 |
| Shareholders Funds | (18.51) | (9.76) | (15.16) | (11.48) | 2.92 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (18.51) | (9.76) | (15.16) | (11.48) | 2.92 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (1,449.46%) | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (374.98%) | (1,508.32%) | 910.39% | (3,441.15%) | (379.16%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (€0.08) | (€0.05) | (€0.07) | (€0.05) | €0.01 |