| TIDM | EVR |
|---|---|
| Ticker Code | EVR.L |
| ISIN | GB00B71N6K86 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-21 |
| Shares in Issue | 1.46b |
|---|---|
| Market Cap. | £1.20b |
| Market Size | 3,000 |
| PE Ratio | 0.535468 |
| Earnings | 154.10824 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 82.52 |
| 52 Week High Date | 03-Jul-2026 |
| 52 Week Low | 82.52 |
| 52 Week Low Date | 03-Jul-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
| Revenue | 13486.00 | 9452.00 | 11905.00 | 12836.00 | 10827.00 |
| Operating Profit / Loss | 4583.00 | 2106.00 | 1217.00 | 3528.00 | 1986.00 |
| Net Interest | (208.00) | (310.00) | (328.00) | (341.00) | (423.00) |
| Pre Tax Profit | 4371.00 | 1742.00 | 902.00 | 3201.00 | 1155.00 |
| Post Tax Profit | 3524.00 | 1369.00 | 365.00 | 2470.00 | 759.00 |
| Profit for the Period | 3107.00 | 858.00 | 365.00 | 2470.00 | 759.00 |
| Equity Holders of Parent Company | 3034.00 | 848.00 | 326.00 | 2406.00 | 699.00 |
| Minority Interests | 73.00 | 10.00 | 39.00 | 64.00 | 60.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 208.00USX | 58.00USX | 23.00USX | 167.00USX | 49.00USX |
| Earnings per Share (Diluted) | 207.00USX | 58.00USX | 22.00USX | 165.00USX | 48.00USX |
| Earnings per Share (Adjusted) | 208.00USX | 58.00USX | 23.00USX | 167.00USX | 49.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 238.00USX | 58.00USX | 23.00USX | 167.00USX | 49.00USX |
| Earnings per Share (Diluted) | 237.00USX | 58.00USX | 22.00USX | 165.00USX | 48.00USX |
| Earnings per Share (Adjusted) | 238.00USX | 58.00USX | 23.00USX | 167.00USX | 49.00USX |
| Dividend per Share | n/a | $0.50 | $1.15 | n/a | $0.60 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
| Non-Current Assets | |||||
| Intangible Assets | 583.00 | 595.00 | 779.00 | 1070.00 | 1176.00 |
| Property, Plant and Equipment | 3169.00 | 4314.00 | 4925.00 | 4202.00 | 4933.00 |
| Investments | 100.00 | 79.00 | 92.00 | 74.00 | 79.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 18.00 | 26.00 | 40.00 | 91.00 | 151.00 |
| Other Non-Current Assets | 255.00 | 290.00 | 207.00 | 136.00 | 212.00 |
| Total Non-Current Assets | 4125.00 | 5304.00 | 6043.00 | 5573.00 | 6551.00 |
| Current Assets | |||||
| Inventories | 1565.00 | 1085.00 | 1480.00 | 1474.00 | 1198.00 |
| Trade and Other Receivables | 785.00 | 468.00 | 629.00 | 910.00 | 881.00 |
| Cash at Bank and in Hand | 1027.00 | 1627.00 | 1423.00 | 1067.00 | 1466.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 183.00 | 226.00 | 272.00 | 349.00 | 284.00 |
| Total Current Assets | 3560.00 | 3406.00 | 3804.00 | 3800.00 | 3829.00 |
| Other Assets | 2169.00 | n/a | n/a | n/a | n/a |
| Total Assets | 9854.00 | 8710.00 | 9847.00 | 9373.00 | 10380.00 |
| Current Liabilities | |||||
| Borrowings | 123.00 | 1108.00 | 174.00 | 377.00 | 148.00 |
| Other Current Liabilities | 2380.00 | 1999.00 | 2079.00 | 2128.00 | 1967.00 |
| Total Current Liabilities | 2503.00 | 3107.00 | 2253.00 | 2505.00 | 2115.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3489.00 | 3816.00 | 4599.00 | 4186.00 | 5243.00 |
| Provisions | 376.00 | 525.00 | 673.00 | 480.00 | 597.00 |
| Other Non-Current Liabilities | 220.00 | 342.00 | 394.00 | 264.00 | 399.00 |
| Total Non-Current Liabilities | 4085.00 | 4683.00 | 5666.00 | 4930.00 | 6239.00 |
| Net Assets | 2234.00 | 920.00 | 1928.00 | 1938.00 | 2026.00 |
| Capital and Reserves | |||||
| Share Capital | 75.00 | 75.00 | 75.00 | 75.00 | 1507.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (1493.00) | (1471.00) | (616.00) | (1420.00) | (358.00) |
| Retained Earnings | 3472.00 | 2187.00 | 2217.00 | 3026.00 | 635.00 |
| Shareholders Funds | 2054.00 | 791.00 | 1676.00 | 1681.00 | 1784.00 |
| Minority Interests / Other Equity | 180.00 | 129.00 | 252.00 | 257.00 | 242.00 |
| Total Equity | 2234.00 | 920.00 | 1928.00 | 1938.00 | 2026.00 |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
| Operating Margin | 33.98% | 22.28% | 10.22% | 27.49% | 18.34% |
| Return on Capital Employed | 81.20% | 35.54% | 18.65% | 59.92% | 23.08% |
| Dividend Cover | 2.19 | 1.16 | 0.31 | 2.14 | 0.82 |
| Dividend Yield | 14.20 | 9.60 | 16.70 | 14.60 | 12.40 |
| PE Ratio | 3.20 | 9.00 | 19.50 | 3.20 | 9.90 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (47.37%) | 50.00% | 4.00% | n/a |
| Net Asset Value per Share | $1.13 | $0.22 | $0.79 | $0.60 | $0.58 |