| TIDM | EVOK |
|---|---|
| Ticker Code | EVOK.L |
| ISIN | GI000A0F6407 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX405010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 450.13m |
|---|---|
| Market Cap. | £150.12m |
| Market Size | 75,000 |
| PE Ratio | -0.27381 |
| Earnings | -121.80 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 201 |
|---|---|
| Vol Sold | 420,299 |
| Vol Bought | 581,394 |
| 52 Week High | 75.00 |
| 52 Week High Date | 23-Jul-2025 |
| 52 Week Low | 19.84 |
| 52 Week Low Date | 08-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1,781.90 | 1,754.50 | 1,710.90 | 1,238.80 | 712.30 |
| Operating Profit / Loss | (341.00) | (18.50) | 24.20 | (4.80) | 63.20 |
| Net Interest | (238.60) | (168.60) | (154.30) | (110.90) | (4.20) |
| Pre Tax Profit | (579.60) | (187.10) | (130.10) | (115.70) | 59.00 |
| Post Tax Profit | (549.10) | (220.90) | (65.20) | (120.60) | 50.00 |
| Profit for the Period | (549.10) | (220.90) | (65.20) | (120.60) | 50.00 |
| Equity Holders of Parent Company | (547.50) | (221.90) | (65.20) | (120.50) | 49.90 |
| Minority Interests | (1.60) | 1.00 | n/a | (0.10) | 0.10 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (121.80p) | (49.40p) | (14.50p) | (28.30p) | 13.40p |
| Earnings per Share (Diluted) | (121.80p) | (49.40p) | (14.50p) | (28.30p) | 13.20p |
| Earnings per Share (Adjusted) | (121.80p) | (49.40p) | 8.80p | 15.10p | 22.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (121.80p) | (49.40p) | (6.50p) | (28.30p) | 13.40p |
| Earnings per Share (Diluted) | (121.80p) | (49.40p) | (6.50p) | (28.30p) | 13.20p |
| Earnings per Share (Adjusted) | (121.80p) | (49.40p) | 8.80p | 15.10p | 22.20p |
| Dividend per Share | n/a | n/a | n/a | n/a | 3.32p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 1,502.60 | 1,959.10 | 2,116.30 | 2,208.30 | 123.90 |
| Property, Plant and Equipment | 131.60 | 163.40 | 91.70 | 192.30 | 28.00 |
| Investments | 32.80 | 32.30 | 34.90 | 39.80 | n/a |
| Investment Properties | 1.20 | 1.20 | n/a | n/a | n/a |
| Other Financial Assets | n/a | 13.10 | 15.80 | 16.60 | n/a |
| Other Non-Current Assets | 34.70 | 38.70 | 39.80 | 11.40 | 8.00 |
| Total Non-Current Assets | 1,702.90 | 2,207.80 | 2,298.50 | 2,468.40 | 159.90 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 156.70 | 166.20 | 191.30 | 167.90 | 50.80 |
| Cash at Bank and in Hand | 231.30 | 265.40 | 256.20 | 317.60 | 189.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.00 | 0.90 | 1.60 | 8.90 | n/a |
| Total Current Assets | 398.00 | 432.50 | 449.10 | 494.40 | 240.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,100.90 | 2,640.30 | 2,747.60 | 2,962.80 | 400.10 |
| Current Liabilities | |||||
| Borrowings | 143.00 | 148.90 | 27.30 | 28.80 | 4.80 |
| Other Current Liabilities | 561.70 | 546.70 | 639.60 | 674.60 | 247.10 |
| Total Current Liabilities | 704.70 | 695.60 | 666.90 | 703.40 | 251.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,854.40 | 1,801.50 | 1,721.40 | 1,762.50 | 18.10 |
| Provisions | 215.90 | 275.20 | 261.70 | 317.90 | 1.90 |
| Other Non-Current Liabilities | n/a | 15.80 | 30.50 | 19.80 | 3.70 |
| Total Non-Current Liabilities | 2,070.30 | 2,092.50 | 2,013.60 | 2,100.20 | 23.70 |
| Net Assets | (674.10) | (147.80) | 67.10 | 159.20 | 124.50 |
| Capital and Reserves | |||||
| Share Capital | 2.20 | 2.20 | 2.20 | 2.20 | 1.90 |
| Share Premium Account | 160.70 | 160.70 | 160.70 | 160.70 | 2.50 |
| Other Reserves | 11.10 | (8.10) | (13.40) | 10.30 | 21.20 |
| Retained Earnings | (854.60) | (310.70) | (82.40) | (14.00) | 98.80 |
| Shareholders Funds | (680.60) | (155.90) | 67.10 | 159.20 | 124.40 |
| Minority Interests / Other Equity | 6.50 | 8.10 | n/a | n/a | 0.10 |
| Total Equity | (674.10) | (147.80) | 67.10 | 159.20 | 124.50 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (19.14%) | (1.05%) | 1.41% | (0.39%) | 8.87% |
| Return on Capital Employed | (931.69%) | (15.59%) | (62.37%) | (7.99%) | 248.82% |
| Dividend Cover | n/a | n/a | n/a | n/a | 4.93 |
| Dividend Yield | n/a | n/a | n/a | n/a | 1.50 |
| PE Ratio | n/a | n/a | 10.90 | 5.80 | 13.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | (66.91%) |
| Net Asset Value per Share | (483.28p) | (467.78p) | (454.97p) | (454.95p) | 0.13p |