| TIDM | EUA |
|---|---|
| Ticker Code | EUA.L |
| ISIN | GB0003230421 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551030 |
| Year End | 31-Dec-25 |
| Shares in Issue | 2.95b |
|---|---|
| Market Cap. | £71.57m |
| Market Size | 200,000 |
| PE Ratio | 16.16667 |
| Earnings | 0.15 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 37 |
|---|---|
| Vol Sold | 922,192 |
| Vol Bought | 617,613 |
| 52 Week High | 5.925 |
| 52 Week High Date | 25-Nov-2025 |
| 52 Week Low | 2.15 |
| 52 Week Low Date | 30-Dec-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 5.42 | 6.64 | 2.07 | 0.12 | 2.33 |
| Operating Profit / Loss | 7.37 | (8.79) | (7.51) | (7.34) | (3.04) |
| Net Interest | (0.15) | (0.14) | (0.08) | (0.11) | (0.10) |
| Pre Tax Profit | 7.22 | (8.65) | (6.68) | (7.23) | (3.14) |
| Post Tax Profit | 7.17 | (8.65) | (6.68) | (7.23) | (3.14) |
| Profit for the Period | 7.17 | (8.65) | (6.68) | (7.23) | (3.14) |
| Equity Holders of Parent Company | 4.45 | (6.55) | (5.49) | (5.84) | (2.91) |
| Minority Interests | 2.72 | (2.10) | (1.20) | (1.39) | (0.23) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.15p | (0.23p) | (0.19p) | (0.22p) | (0.10p) |
| Earnings per Share (Diluted) | 0.16p | (0.23p) | (0.19p) | (0.22p) | (0.10p) |
| Earnings per Share (Adjusted) | 0.15p | (0.23p) | (0.19p) | (0.22p) | (0.10p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.15p | (0.23p) | (0.19p) | (0.22p) | (0.10p) |
| Earnings per Share (Diluted) | 0.16p | (0.23p) | (0.19p) | (0.22p) | (0.10p) |
| Earnings per Share (Adjusted) | 0.15p | (0.23p) | (0.19p) | (0.22p) | (0.10p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 3.76 | 2.76 | 3.15 | 2.86 | 1.39 |
| Property, Plant and Equipment | 9.49 | 6.93 | 10.21 | 10.30 | 5.06 |
| Investments | n/a | n/a | n/a | n/a | 0.37 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 3.81 | n/a |
| Other Non-Current Assets | 0.17 | 0.16 | 0.34 | n/a | 0.64 |
| Total Non-Current Assets | 13.41 | 9.85 | 13.70 | 16.96 | 7.46 |
| Current Assets | |||||
| Inventories | 3.60 | 0.32 | 2.31 | 4.18 | 0.04 |
| Trade and Other Receivables | 0.66 | 1.48 | 1.74 | 3.17 | 1.68 |
| Cash at Bank and in Hand | 2.54 | 3.68 | 1.32 | 1.01 | 22.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.05 | 0.03 | 0.07 | n/a | n/a |
| Total Current Assets | 6.85 | 5.52 | 5.43 | 8.36 | 23.73 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 20.27 | 15.37 | 19.12 | 25.33 | 31.19 |
| Current Liabilities | |||||
| Borrowings | 0.76 | 0.29 | 0.18 | 0.17 | 0.15 |
| Other Current Liabilities | 0.72 | 2.26 | 0.86 | 2.32 | 0.54 |
| Total Current Liabilities | 1.49 | 2.55 | 1.04 | 2.49 | 0.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.02 | 0.18 | 0.31 |
| Provisions | 0.40 | 0.25 | 0.40 | 0.25 | 0.14 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.40 | 0.25 | 0.42 | 0.44 | 0.45 |
| Net Assets | 18.38 | 12.57 | 17.66 | 22.41 | 30.05 |
| Capital and Reserves | |||||
| Share Capital | 64.48 | 61.58 | 61.23 | 61.19 | 61.19 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 3.85 | 6.87 | 0.48 | 3.58 | 3.92 |
| Retained Earnings | (46.16) | (50.61) | (44.06) | (38.95) | (33.11) |
| Shareholders Funds | 22.17 | 17.83 | 17.66 | 25.81 | 32.00 |
| Minority Interests / Other Equity | (3.78) | (5.26) | n/a | (3.40) | (1.95) |
| Total Equity | 18.38 | 12.57 | 17.66 | 22.41 | 30.05 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 136.00% | (132.49%) | (363.03%) | (6139.12%) | (130.25%) |
| Return on Capital Employed | 46.70% | (82.14%) | (43.65%) | (35.34%) | (10.38%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 27.00 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.50p | 0.33p | 0.49p | 0.66p | 0.97p |