| TIDM | EMVC |
|---|---|
| Ticker Code | EMVC.L |
| ISIN | GB00BN4R5Q82 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 27.97m |
|---|---|
| Market Cap. | £13.42m |
| Market Size | 2,000 |
| PE Ratio | -3.809524 |
| Earnings | -12.60 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 12 |
|---|---|
| Vol Sold | 15,806 |
| Vol Bought | 35,200 |
| 52 Week High | 61.00 |
| 52 Week High Date | 06-Jan-2026 |
| 52 Week Low | 37.50 |
| 52 Week Low Date | 04-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 2.92 | 3.78 | 1.82 | 1.26 | 0.39 |
| Operating Profit / Loss | (3.39) | (2.64) | (3.74) | (2.96) | (2.46) |
| Net Interest | (0.17) | (0.14) | 0.04 | n/a | 0.08 |
| Pre Tax Profit | (3.73) | (2.90) | (3.71) | (2.92) | (2.38) |
| Post Tax Profit | (3.72) | (2.90) | (3.67) | (2.86) | (2.34) |
| Profit for the Period | (3.72) | (2.90) | (3.67) | (2.86) | (2.34) |
| Equity Holders of Parent Company | (3.06) | (2.64) | (3.09) | (2.38) | (1.61) |
| Minority Interests | (0.66) | (0.26) | (0.58) | (0.48) | (0.73) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (12.60p) | (11.20p) | (13.90p) | (13.20p) | (2.90p) |
| Earnings per Share (Diluted) | (12.60p) | (11.20p) | (13.90p) | (13.20p) | (2.90p) |
| Earnings per Share (Adjusted) | (12.60p) | (11.20p) | (13.90p) | (13.20p) | (2.90p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (12.60p) | (11.20p) | (13.90p) | (13.20p) | (2.90p) |
| Earnings per Share (Diluted) | (12.60p) | (11.20p) | (13.90p) | (13.20p) | (2.90p) |
| Earnings per Share (Adjusted) | (12.60p) | (11.20p) | (13.90p) | (13.20p) | (2.90p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 2.04 | 2.76 | 3.37 | 3.04 | 2.62 |
| Property, Plant and Equipment | 0.26 | 0.39 | 0.56 | 0.29 | 0.32 |
| Investments | 14.50 | 17.72 | 22.74 | 11.52 | 2.97 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.64 | 0.23 | 0.69 | 1.46 | 0.08 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 17.43 | 21.11 | 27.37 | 16.32 | 5.99 |
| Current Assets | |||||
| Inventories | 0.08 | 0.05 | 0.08 | 0.07 | 0.07 |
| Trade and Other Receivables | 0.99 | 0.93 | 0.66 | 1.60 | 0.38 |
| Cash at Bank and in Hand | 1.00 | 0.36 | 0.85 | 2.71 | 1.63 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.07 | 1.35 | 1.59 | 4.38 | 2.08 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.50 | 22.46 | 28.95 | 20.69 | 8.07 |
| Current Liabilities | |||||
| Borrowings | 0.59 | 0.77 | 0.27 | 0.09 | 0.06 |
| Other Current Liabilities | 3.89 | 2.81 | 2.46 | 1.53 | 0.66 |
| Total Current Liabilities | 4.48 | 3.58 | 2.72 | 1.62 | 0.72 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.95 | 1.76 | 0.99 | 0.56 | 0.45 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.95 | 1.76 | 0.99 | 0.56 | 0.45 |
| Net Assets | 14.08 | 17.11 | 25.24 | 18.51 | 6.90 |
| Capital and Reserves | |||||
| Share Capital | 1.37 | 1.18 | 1.17 | 1.06 | 0.75 |
| Share Premium Account | 76.01 | 74.22 | 74.17 | 72.79 | 65.59 |
| Other Reserves | 5.67 | 9.14 | 14.98 | 6.15 | 0.10 |
| Retained Earnings | (67.96) | (66.70) | (64.49) | (61.50) | (59.70) |
| Shareholders Funds | 15.10 | 17.83 | 25.84 | 18.50 | 6.74 |
| Minority Interests / Other Equity | (1.02) | (0.72) | (0.60) | 0.01 | 0.16 |
| Total Equity | 14.08 | 17.11 | 25.24 | 18.51 | 6.90 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | (115.80%) | (69.85%) | (205.44%) | (234.92%) | (625.13%) |
| Return on Capital Employed | (26.23%) | (16.37%) | (16.21%) | (18.14%) | (51.51%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 43.36p | 51.70p | 78.78p | 55.69p | 15.39p |