| TIDM | ECOR |
|---|---|
| Ticker Code | ECOR.L |
| ISIN | GB0006449366 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 249.45m |
|---|---|
| Market Cap. | £358.22m |
| Market Size | 5,000 |
| PE Ratio | 21.7036 |
| Earnings | 6.616415 |
| Dividend | 2.179 |
| Yield | 1.517% |
| # of Trades | 512 |
|---|---|
| Vol Sold | 192,586 |
| Vol Bought | 465,689 |
| 52 Week High | 155.00 |
| 52 Week High Date | 29-Jan-2026 |
| 52 Week Low | 56.90 |
| 52 Week Low Date | 19-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 55.90 | 59.61 | 61.90 | 141.87 | 85.30 |
| Operating Profit / Loss | 22.59 | 14.53 | 11.90 | 141.54 | 62.25 |
| Net Interest | (9.95) | (8.60) | (7.35) | (6.10) | (7.61) |
| Pre Tax Profit | 12.64 | 5.93 | 4.55 | 135.44 | 54.64 |
| Post Tax Profit | 22.18 | (9.83) | 0.85 | 94.64 | 37.48 |
| Profit for the Period | 22.18 | (9.83) | 0.85 | 94.64 | 37.48 |
| Equity Holders of Parent Company | 22.18 | (9.83) | 0.85 | 94.64 | 37.48 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.91USX | (3.89USX) | 0.33USX | 40.43USX | 18.03USX |
| Earnings per Share (Diluted) | 8.88USX | (3.89USX) | 0.33USX | 40.30USX | 18.00USX |
| Earnings per Share (Adjusted) | 8.86USX | 11.43USX | 11.82USX | 37.55USX | 25.18USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.91USX | (3.89USX) | 0.33USX | 40.43USX | 18.03USX |
| Earnings per Share (Diluted) | 8.88USX | (3.89USX) | 0.33USX | 40.30USX | 18.00USX |
| Earnings per Share (Adjusted) | 8.86USX | 11.43USX | 11.82USX | 37.55USX | 25.18USX |
| Dividend per Share | $0.02 | $0.03 | $0.09 | $0.09 | $0.09 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 349.95 | 362.70 | 328.95 |
| Property, Plant and Equipment | 2.27 | 2.39 | 3.06 | 3.63 | 0.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 32.83 | 43.88 | 53.79 |
| Other Non-Current Assets | 566.92 | 527.53 | 232.94 | 241.31 | 80.02 |
| Total Non-Current Assets | 569.19 | 529.93 | 618.78 | 651.52 | 463.55 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.55 | 16.17 | 9.65 | 21.57 | 34.91 |
| Cash at Bank and in Hand | 7.79 | 7.88 | 7.85 | 5.85 | 21.99 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 14.34 | 24.04 | 17.50 | 27.42 | 56.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 583.53 | 553.97 | 636.28 | 678.94 | 520.46 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 11.99 | 8.12 | 29.27 | 69.58 | 11.73 |
| Total Current Liabilities | 11.99 | 8.12 | 29.27 | 69.58 | 11.73 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 93.25 | 90.23 | 82.40 | 42.25 | 112.00 |
| Provisions | 12.60 | 20.98 | 28.13 | 40.86 | 36.71 |
| Other Non-Current Liabilities | n/a | n/a | 14.46 | 22.65 | 2.91 |
| Total Non-Current Liabilities | 105.85 | 111.21 | 124.99 | 105.76 | 151.62 |
| Net Assets | 465.70 | 434.64 | 482.02 | 503.60 | 357.10 |
| Capital and Reserves | |||||
| Share Capital | 6.54 | 6.53 | 7.00 | 6.76 | 5.71 |
| Share Premium Account | 169.21 | 169.21 | 169.21 | 169.21 | 87.88 |
| Other Reserves | 98.99 | 84.27 | 103.29 | 106.74 | 118.64 |
| Retained Earnings | 190.96 | 174.63 | 202.75 | 220.89 | 144.88 |
| Shareholders Funds | 465.70 | 434.64 | 482.00 | 503.60 | 357.10 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 465.70 | 434.64 | 482.02 | 503.60 | 357.10 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 40.41% | 24.38% | 19.23% | 99.77% | 72.99% |
| Return on Capital Employed | 3.95% | 2.66% | 4.91% | 63.19% | 35.20% |
| Dividend Cover | n/a | n/a | 1.39 | 5.36 | 3.60 |
| Dividend Yield | n/a | n/a | 6.40 | 3.50 | 3.90 |
| PE Ratio | 17.10 | 7.40 | 11.20 | 5.30 | 7.10 |
| PEG | n/a | n/a | n/a | 0.10 | 0.10 |
| Dividend per Share Growth | n/a | n/a | 21.43% | n/a | (22.22%) |
| Net Asset Value per Share | $1.87 | $1.74 | $0.53 | $0.56 | $0.11 |