| TIDM | DAR |
|---|---|
| Ticker Code | DAR.L |
| ISIN | GB00BQXNJY41 |
| Currency | USD |
| Issue Country | GB |
| Sector | NMX351010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 180.02m |
|---|---|
| Market Cap. | $1.53b |
| Market Size | 750 |
| PE Ratio | 15.17857 |
| Earnings | 0.56 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 4 |
|---|---|
| Vol Sold | 2 |
| Vol Bought | 0 |
| 52 Week High | 10.90 |
| 52 Week High Date | 03-Jul-2025 |
| 52 Week Low | 5.70 |
| 52 Week Low Date | 19-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 29 Jun '24 | 31 Dec '23 | 29 Jun '23 | 31 Dec '22 |
| Revenue | 240.33 | 44.45 | 360.58 | 108.42 | 80.00 |
| Operating Profit / Loss | 24.69 | (21.57) | 81.57 | 20.80 | (7.74) |
| Net Interest | (11.29) | n/a | (0.23) | n/a | 2.87 |
| Pre Tax Profit | 14.11 | (15.99) | 81.25 | 20.80 | (5.21) |
| Post Tax Profit | 14.91 | (12.83) | 83.23 | 20.80 | (5.21) |
| Profit for the Period | 14.91 | (12.83) | 83.23 | 20.80 | (5.21) |
| Equity Holders of Parent Company | 14.91 | n/a | 83.23 | n/a | (5.21) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 8.00USX | (0.07USX) | 46.00USX | 0.24USX | 0.20USX |
| Earnings per Share (Diluted) | 8.00USX | (0.07USX) | 46.00USX | 0.24USX | 0.20USX |
| Earnings per Share (Adjusted) | 8.00USX | (0.07USX) | 46.00USX | 0.24USX | 0.20USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 8.00USX | (0.07USX) | 46.00USX | 0.24USX | 0.20USX |
| Earnings per Share (Diluted) | 8.00USX | (0.07USX) | 46.00USX | 0.24USX | 0.20USX |
| Earnings per Share (Adjusted) | 8.00USX | (0.07USX) | 46.00USX | 0.24USX | 0.20USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 29 Jun '24 | 31 Dec '23 | 29 Jun '23 | 31 Dec '22 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 26.03 | n/a | 11.07 | n/a | 3.49 |
| Investments | n/a | n/a | 5.37 | n/a | 4.68 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | 598.79 | n/a | 235.54 | n/a | 313.44 |
| Total Non-Current Assets | 624.82 | n/a | 251.98 | n/a | 321.61 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 397.11 | n/a | 282.74 | n/a | 121.68 |
| Cash at Bank and in Hand | 413.63 | n/a | 228.49 | n/a | 112.61 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.86 | n/a | 4.13 | n/a | 1.99 |
| Total Current Assets | 816.60 | n/a | 515.36 | n/a | 236.29 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,441.42 | 963.63 | 767.35 | 767.35 | 557.90 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | 131.61 |
| Total Current Liabilities | n/a | n/a | n/a | n/a | 131.61 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 209.61 | n/a | 131.31 | n/a | 72.41 |
| Provisions | 0.25 | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 254.75 | n/a | 78.63 | n/a | 72.47 |
| Total Non-Current Liabilities | 464.61 | n/a | 209.94 | n/a | 144.88 |
| Net Assets | 478.45 | 451.92 | 465.41 | 465.41 | 281.40 |
| Capital and Reserves | |||||
| Share Capital | 1.80 | n/a | 1.80 | n/a | 22.39 |
| Share Premium Account | 88.78 | n/a | 88.78 | n/a | n/a |
| Other Reserves | 0.38 | n/a | 409.88 | n/a | 259.01 |
| Retained Earnings | 387.49 | n/a | 372.98 | n/a | n/a |
| Shareholders Funds | 478.45 | 451.92 | 465.41 | 465.41 | 281.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 478.45 | 451.92 | 465.41 | 465.41 | 281.40 |
| 31 Dec '24 | 29 Jun '24 | 31 Dec '23 | 29 Jun '23 | 31 Dec '22 | |
| Operating Margin | 10.28% | (48.53%) | 22.62% | 19.18% | (9.68%) |
| Return on Capital Employed | 3.69% | (7.09%) | 13.65% | 9.01% | (2.28%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 92.50 | n/a | 7.90 | 1,520.70 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $2.66 | $2.51 | $2.59 | $2.59 | $1.56 |