| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Jan '25 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.61) | (1.57) | (0.61) | (0.27) | (0.23) |
| Net Interest | n/a | n/a | (0.66) | n/a | n/a |
| Pre Tax Profit | (2.62) | (1.57) | (0.56) | (0.90) | (0.23) |
| Post Tax Profit | (2.62) | (1.57) | (0.56) | (0.90) | (0.23) |
| Profit for the Period | (2.62) | (1.57) | (0.56) | (0.90) | (0.23) |
| Equity Holders of Parent Company | (2.62) | (1.57) | (0.56) | (0.90) | (0.23) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (1.84p) | (97.00p) | (5.00p) | (0.09p) | (3.00p) |
| Earnings per Share (Diluted) | (1.84p) | (97.00p) | (5.00p) | (0.09p) | (3.00p) |
| Earnings per Share (Adjusted) | (1.84p) | (97.00p) | (5.00p) | (0.09p) | (3.00p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (1.84p) | (97.00p) | (5.00p) | (0.09p) | (3.00p) |
| Earnings per Share (Diluted) | (1.84p) | (97.00p) | (5.00p) | (0.09p) | (3.00p) |
| Earnings per Share (Adjusted) | (1.84p) | (97.00p) | (5.00p) | (0.09p) | (3.00p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Jan '25 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.25 | 0.10 | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | 7.06 | 5.57 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.25 | 0.10 | 7.06 | 5.57 | n/a |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.08 | 0.17 | 0.01 | 0.01 | 0.03 |
| Cash at Bank and in Hand | 0.12 | 1.39 | 0.02 | 0.39 | 0.35 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.20 | 1.55 | 0.03 | 0.41 | 0.37 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.46 | 1.66 | 7.09 | 5.98 | 0.37 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.18 | 6.33 | n/a |
| Other Current Liabilities | 0.27 | 0.06 | 7.87 | 0.05 | 0.04 |
| Total Current Liabilities | 0.27 | 0.06 | 8.05 | 6.38 | 0.04 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 0.19 | 1.59 | (0.96) | (0.40) | 0.33 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 4.33 | 0.21 | 0.10 | 0.10 | 0.08 |
| Share Premium Account | 17.69 | 1.85 | 0.81 | 0.81 | 0.65 |
| Other Reserves | (12.61) | 1.11 | 0.09 | 0.09 | 0.09 |
| Retained Earnings | (9.22) | (1.57) | (1.96) | (1.40) | (0.50) |
| Shareholders Funds | 0.19 | 1.59 | (0.96) | (0.40) | 0.33 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.19 | 1.59 | (0.96) | (0.40) | 0.33 |
| | | | | | |
| | 31 Jan '25 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | (196,672.83%) | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.01p) | 0.29p | (0.19p) | (0.08p) | 0.06p |