| TIDM | COBR |
|---|---|
| Ticker Code | COBR.L |
| ISIN | GB00BGJW5255 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 1.06b |
|---|---|
| Market Cap. | £48.76m |
| Market Size | 200,000 |
| PE Ratio | 230.00 |
| Earnings | 0.02 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 27 |
|---|---|
| Vol Sold | 2,011,487 |
| Vol Bought | 18,467 |
| 52 Week High | 6.00 |
| 52 Week High Date | 08-Sep-2025 |
| 52 Week Low | 1.30 |
| 52 Week Low Date | 22-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.47) | (0.89) | (0.49) | (0.57) | (0.81) |
| Net Interest | 0.01 | (0.02) | (0.02) | (1.11) | n/a |
| Pre Tax Profit | (0.42) | (0.92) | (0.51) | (1.68) | (1.01) |
| Post Tax Profit | (0.42) | (0.92) | (0.51) | (1.68) | (1.01) |
| Profit for the Period | (0.42) | (0.92) | (0.51) | (1.68) | (1.01) |
| Equity Holders of Parent Company | (0.42) | (0.92) | (0.51) | (1.68) | (1.01) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.06p) | (0.18p) | (0.10p) | (0.73p) | (0.35p) |
| Earnings per Share (Diluted) | (0.06p) | (0.18p) | (0.10p) | (0.73p) | (0.35p) |
| Earnings per Share (Adjusted) | (0.06p) | (0.18p) | (0.10p) | (0.73p) | (0.35p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.06p) | (0.18p) | (0.10p) | (0.73p) | (0.35p) |
| Earnings per Share (Diluted) | (0.06p) | (0.18p) | (0.10p) | (0.73p) | (0.35p) |
| Earnings per Share (Adjusted) | (0.06p) | (0.18p) | (0.10p) | (0.73p) | (0.35p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 4.32 | 3.26 | 2.73 | 2.01 | 1.50 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.04 | 0.03 | n/a | n/a | n/a |
| Total Non-Current Assets | 4.36 | 3.29 | 2.73 | 2.01 | 1.50 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.14 | 0.04 | 0.08 | 0.04 | 0.07 |
| Cash at Bank and in Hand | 0.80 | 0.64 | 1.27 | 0.26 | 1.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.94 | 0.67 | 1.36 | 0.30 | 1.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.30 | 3.97 | 4.09 | 2.32 | 2.91 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.29 | 0.36 | 0.23 | 0.24 | 0.36 |
| Total Current Liabilities | 0.29 | 0.36 | 0.23 | 0.24 | 0.36 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.32 |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.32 |
| Net Assets | 5.01 | 3.60 | 3.86 | 2.08 | 2.23 |
| Capital and Reserves | |||||
| Share Capital | 7.99 | 5.92 | 5.15 | 3.60 | 2.83 |
| Share Premium Account | 2.82 | 2.79 | 2.79 | 1.38 | 0.56 |
| Other Reserves | (0.11) | 0.16 | 0.26 | (2.89) | 1.07 |
| Retained Earnings | (5.69) | (5.27) | (4.35) | (0.02) | (2.24) |
| Shareholders Funds | 5.01 | 3.60 | 3.86 | 2.08 | 2.23 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.01 | 3.60 | 3.86 | 2.08 | 2.23 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.08p | 0.04p | 0.13p | 0.01p | 0.08p |