| TIDM | CMRS |
|---|---|
| Ticker Code | CMRS.L |
| ISIN | GB00BMDQ4L78 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 339.33m |
|---|---|
| Market Cap. | £8.48m |
| Market Size | 300,000 |
| PE Ratio | -1.785714 |
| Earnings | -1.40 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 4 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 194,914 |
| 52 Week High | 5.00 |
| 52 Week High Date | 16-Oct-2025 |
| 52 Week Low | 1.05 |
| 52 Week Low Date | 06-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Revenue | n/a | n/a | n/a | n/a | |
| Operating Profit / Loss | (0.82) | (1.02) | (4.09) | (0.64) | |
| Net Interest | n/a | n/a | n/a | (0.01) | |
| Pre Tax Profit | (0.82) | (1.02) | (4.09) | (0.65) | |
| Post Tax Profit | (0.82) | (1.02) | (4.09) | (0.65) | |
| Profit for the Period | (0.93) | 0.25 | (5.53) | (0.99) | |
| Equity Holders of Parent Company | (0.91) | 0.26 | (5.51) | (0.82) | |
| Minority Interests | (0.01) | (0.01) | (0.01) | (0.17) | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.20p) | (2.00p) | (1.90p) | (1.30p) | |
| Earnings per Share (Diluted) | (1.20p) | (2.00p) | (1.90p) | (1.30p) | |
| Earnings per Share (Adjusted) | (1.20p) | (2.00p) | (1.90p) | (1.30p) | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.30p) | 0.40p | (9.20p) | (2.00p) | |
| Earnings per Share (Diluted) | (1.30p) | 0.40p | (9.20p) | (2.00p) | |
| Earnings per Share (Adjusted) | (1.30p) | 0.40p | (9.20p) | (2.00p) | |
| Dividend per Share | n/a | n/a | n/a | n/a | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | 2.58 | |
| Property, Plant and Equipment | 0.05 | 0.08 | 0.08 | 0.02 | |
| Investments | n/a | n/a | n/a | n/a | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | n/a | n/a | n/a | n/a | |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | |
| Total Non-Current Assets | 0.06 | 0.08 | 0.08 | 2.60 | |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | |
| Trade and Other Receivables | 0.12 | 0.14 | 0.53 | 0.43 | |
| Cash at Bank and in Hand | 0.07 | 0.02 | 0.12 | 2.51 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | n/a | n/a | 0.52 | n/a | |
| Total Current Assets | 0.19 | 0.17 | 1.16 | 2.94 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 0.24 | 0.25 | 1.24 | 5.54 | |
| Current Liabilities | |||||
| Borrowings | 0.02 | 0.02 | 0.06 | n/a | |
| Other Current Liabilities | 0.46 | 0.26 | 1.31 | 0.15 | |
| Total Current Liabilities | 0.48 | 0.28 | 1.38 | 0.15 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | 0.03 | 0.05 | 0.02 | 0.19 | |
| Provisions | n/a | n/a | n/a | 0.25 | |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | |
| Total Non-Current Liabilities | 0.03 | 0.05 | 0.02 | 0.43 | |
| Net Assets | (0.27) | (0.08) | (0.16) | 4.95 | |
| Capital and Reserves | |||||
| Share Capital | 1.15 | 0.61 | 0.61 | 0.61 | |
| Share Premium Account | 5.91 | 5.84 | 5.84 | 5.84 | |
| Other Reserves | 0.15 | 0.03 | 0.28 | 0.08 | |
| Retained Earnings | (7.47) | (6.57) | (6.86) | (1.51) | |
| Shareholders Funds | (0.26) | (0.08) | (0.12) | 5.02 | |
| Minority Interests / Other Equity | (0.02) | (0.01) | (0.03) | (0.07) | |
| Total Equity | (0.27) | (0.08) | (0.16) | 4.95 | |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | ||
| Operating Margin | n/a | n/a | n/a | n/a | |
| Return on Capital Employed | 376.84% | 11,098.15% | 5,745.29% | (22.81%) | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | |
| Net Asset Value per Share | (0.20p) | (0.06p) | (0.12p) | 1.75p |