| TIDM | CLBX |
|---|---|
| Ticker Code | CLBX.L |
| ISIN | GB0034330679 |
| Currency | GBX |
| Issue Country | GB |
| Sector | - |
| Year End | 31-Dec-25 |
| Shares in Issue | 1.14b |
|---|---|
| Market Cap. | £17.33m |
| Market Size | 200,000 |
| PE Ratio | -0.27677 |
| Earnings | -5.51 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 7.50 |
| 52 Week High Date | 04-Sep-2025 |
| 52 Week Low | 0.85 |
| 52 Week Low Date | 07-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 1.35 | 2.86 | 2.19 | 1.04 | 1.01 |
| Operating Profit / Loss | (19.25) | (15.10) | (21.76) | (24.21) | (17.23) |
| Net Interest | (0.16) | 0.07 | 0.13 | (0.23) | (0.13) |
| Pre Tax Profit | (19.41) | (15.03) | (21.63) | (24.44) | (17.36) |
| Post Tax Profit | (19.51) | (14.22) | (20.13) | (21.69) | (15.01) |
| Profit for the Period | (19.51) | (14.23) | (20.13) | (21.69) | (15.01) |
| Equity Holders of Parent Company | (19.51) | (14.23) | (20.13) | (21.69) | (15.01) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (5.51p) | (4.82p) | (7.72EUX) | (8.96p) | (6.66p) |
| Earnings per Share (Diluted) | (5.51p) | (4.82p) | (7.72EUX) | (8.96p) | (6.66p) |
| Earnings per Share (Adjusted) | (5.51p) | (4.82p) | (7.72EUX) | (8.96p) | (6.66p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (5.51p) | (4.82p) | (7.72EUX) | (8.96p) | (6.66p) |
| Earnings per Share (Diluted) | (5.51p) | (4.82p) | (7.72EUX) | (8.96p) | (6.66p) |
| Earnings per Share (Adjusted) | (5.51p) | (4.82p) | (7.72EUX) | (8.96p) | (6.66p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.39 | 2.65 | 2.74 | 2.76 | 3.57 |
| Property, Plant and Equipment | 1.80 | 6.40 | 7.23 | 8.48 | 4.38 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.19 | 9.05 | 9.97 | 11.24 | 7.95 |
| Current Assets | |||||
| Inventories | 1.30 | 1.58 | 1.68 | 2.06 | 1.75 |
| Trade and Other Receivables | 1.74 | 2.09 | 1.81 | 1.80 | 1.27 |
| Cash at Bank and in Hand | 7.35 | 10.43 | 16.22 | 31.90 | 31.84 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 2.32 | 1.51 | 2.88 | 4.51 |
| Total Current Assets | 10.39 | 16.41 | 21.22 | 38.63 | 39.37 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 12.58 | 25.46 | 31.18 | 49.87 | 47.31 |
| Current Liabilities | |||||
| Borrowings | 0.82 | 0.86 | 0.65 | 0.66 | 0.52 |
| Other Current Liabilities | 2.95 | 2.40 | 3.29 | 4.59 | 4.39 |
| Total Current Liabilities | 3.77 | 3.26 | 3.94 | 5.25 | 4.91 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.00 | 3.35 | 3.90 | 4.34 | 1.82 |
| Provisions | 0.62 | 0.36 | 0.37 | 0.16 | n/a |
| Other Non-Current Liabilities | n/a | 0.05 | 0.03 | 0.06 | 0.26 |
| Total Non-Current Liabilities | 1.62 | 3.76 | 4.30 | 4.56 | 2.07 |
| Net Assets | 7.20 | 18.44 | 22.94 | 40.06 | 40.33 |
| Capital and Reserves | |||||
| Share Capital | 32.67 | 32.26 | 26.06 | 26.06 | 23.51 |
| Share Premium Account | 125.30 | 118.36 | 115.92 | 115.92 | 99.41 |
| Other Reserves | 1.51 | 1.06 | 3.29 | 1.79 | 1.22 |
| Retained Earnings | (152.29) | (133.25) | (122.33) | (103.70) | (83.81) |
| Shareholders Funds | 7.20 | 18.44 | 22.94 | 40.06 | 40.33 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 7.20 | 18.44 | 22.94 | 40.06 | 40.33 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (1424.80%) | (527.46%) | (995.38%) | (2325.36%) | (1701.38%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.60p | 1.39p | 0.02p | 3.27p | 3.23p |