If you would like to learn more about future focusIR related events and roundtables, please submit your details here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksChallenger Energy Fundamentals (CEG)

  • This share is currently suspended. It was suspended at a price of 10.10
  • There is currently no data for CEG

CEG Fundamentals

StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Revenue3.453.594.274.361.42
Operating Profit / Loss(1.94)(19.86)(4.24)(18.29)(13.56)
Net Interest(0.31)(0.10)1.68(5.62)(0.43)
Pre Tax Profit(2.13)(19.53)6.18(23.66)(13.98)
Post Tax Profit(2.10)(19.56)6.15(23.70)(13.99)
Profit for the Period(1.05)(13.42)4.38(23.70)(13.99)
Equity Holders of Parent Company(1.05)(13.42)4.38(23.70)(13.99)
Minority Interestsn/an/an/an/an/a
      
Continuing EPS     
Earnings per Share (Basic)(0.98USX)(10.00USX)4.00USX(180.00USX)(225.46USX)
Earnings per Share (Diluted)(0.98USX)(10.00USX)3.50USX(180.00USX)(225.46USX)
Earnings per Share (Adjusted)(0.98USX)(10.00USX)4.00USX(180.00USX)(225.46USX)
Continuing and Discontinued EPS     
Earnings per Share (Basic)(0.49USX)(7.00USX)2.50USX(180.00USX)(225.46USX)
Earnings per Share (Diluted)(0.49USX)(7.00USX)2.50USX(180.00USX)(225.46USX)
Earnings per Share (Adjusted)(0.49USX)(7.00USX)2.50USX(180.00USX)(225.46USX)
      
Dividend per Sharen/an/an/an/an/a
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Non-Current Assets     
Intangible Assets94.7795.7399.2799.0279.87
Property, Plant and Equipment3.869.7319.5622.7625.88
Investmentsn/an/an/an/a0.05
Investment Propertiesn/an/an/an/an/a
Other Financial Assetsn/an/an/an/an/a
Other Non-Current Assets2.996.248.918.4910.27
Total Non-Current Assets101.61111.70127.73130.27116.07
      
Current Assets     
Inventories0.150.280.170.260.17
Trade and Other Receivables2.713.202.724.275.31
Cash at Bank and in Hand8.431.002.451.5617.86
Current Asset Investmentsn/an/an/an/an/a
Other Current Assets1.300.820.820.560.95
Total Current Assets12.595.316.166.6524.29
      
Other Assetsn/an/a2.59n/an/a
Total Assets114.20117.01136.49136.92140.36
      
Current Liabilities     
Borrowingsn/an/a0.020.680.60
Other Current Liabilities7.648.188.1023.5418.62
Total Current Liabilities7.648.188.1224.2219.22
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowingsn/an/an/a0.191.64
Provisions6.1810.3812.9613.2315.29
Other Non-Current Liabilitiesn/an/an/an/an/a
Total Non-Current Liabilities6.1810.3812.9613.4216.93
      
Net Assets100.3898.45108.9699.28104.21
      
Capital and Reserves     
Share Capital3.212.752.540.220.12
Share Premium Account183.24180.51180.24171.73152.72
Other Reserves24.7124.8623.1828.7129.05
Retained Earnings(110.77)(109.67)(97.00)(101.38)(77.68)
Shareholders Funds100.3898.45108.9699.28104.21
      
Minority Interests / Other Equityn/an/an/an/an/a
Total Equity100.3898.45108.9699.28104.21
      
 31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Operating Margin(56.25%)(553.57%)(99.41%)(419.54%)(956.95%)
Return on Capital Employed(15.45%)(148.32%)19.86%(125.55%)(32.38%)
Dividend Covern/an/an/an/an/a
Dividend Yieldn/an/an/an/an/a
PE Ration/an/a1.60n/an/a
PEGn/an/an/an/an/a
Dividend per Share Growthn/an/an/an/an/a
Net Asset Value per Share$0.02$0.01$0.04$0.00$0.10