| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 02 Mar '24 | 04 Mar '23 | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 |
|---|
| Revenue | 400.60 | 455.70 | 487.00 | 489.30 | 574.20 |
| Operating Profit / Loss | 19.40 | (65.90) | 28.20 | 34.40 | 48.10 |
| Net Interest | (13.60) | (14.10) | (13.80) | (16.60) | (17.10) |
| Pre Tax Profit | 5.30 | (71.10) | 19.20 | 9.20 | 35.70 |
| Post Tax Profit | 0.80 | (51.40) | 16.20 | 7.90 | 27.40 |
| Profit for the Period | 0.80 | (51.40) | 16.20 | 7.90 | 27.40 |
| Equity Holders of Parent Company | 0.80 | (51.40) | 16.20 | 7.90 | 27.40 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 0.17p | (11.19p) | 3.53p | 2.50p | 9.51p |
| Earnings per Share (Diluted) | 0.17p | n/a | 3.51p | 2.50p | 9.50p |
| Earnings per Share (Adjusted) | 1.65p | 1.81p | 7.69p | 7.76p | 16.16p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 0.17p | (11.19p) | 3.53p | 2.50p | 9.51p |
| Earnings per Share (Diluted) | 0.17p | n/a | 3.51p | 2.50p | 9.50p |
| Earnings per Share (Adjusted) | 1.65p | 1.81p | 7.69p | 7.76p | 16.16p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 02 Mar '24 | 04 Mar '23 | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 60.90 | 58.30 | 113.00 | 128.10 | 151.40 |
| Property, Plant and Equipment | 53.30 | 51.40 | 59.60 | 64.50 | 68.20 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.10 | 7.60 | 5.10 | n/a | n/a |
| Other Non-Current Assets | 33.00 | 36.00 | 48.90 | 39.10 | 40.80 |
| Total Non-Current Assets | 147.30 | 153.30 | 226.60 | 231.70 | 260.40 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 73.90 | 94.10 | 87.30 | 77.70 | 94.90 |
| Trade and Other Receivables | 468.60 | 504.70 | 533.10 | 549.00 | 614.40 |
| Cash at Bank and in Hand | 65.20 | 35.50 | 43.10 | 94.90 | 161.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.00 | 19.20 | 2.70 | 0.40 | 4.00 |
| Total Current Assets | 616.70 | 653.50 | 666.20 | 722.00 | 875.00 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 764.00 | 806.80 | 892.80 | 953.70 | 1,135.40 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 1.10 | 0.30 | 0.90 | 15.90 | 116.40 |
| Other Current Liabilities | 70.60 | 82.70 | 126.00 | 126.00 | 136.70 |
| Total Current Liabilities | 71.70 | 83.00 | 126.90 | 141.90 | 253.10 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 306.30 | 333.10 | 302.90 | 385.00 | 549.30 |
| Provisions | 6.60 | n/a | 20.70 | 13.20 | 14.60 |
| Other Non-Current Liabilities | 0.30 | n/a | n/a | 1.30 | 0.90 |
| Total Non-Current Liabilities | 313.20 | 333.10 | 323.60 | 399.50 | 564.80 |
| | | | | | |
| Net Assets | 379.10 | 390.70 | 442.30 | 412.30 | 317.50 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 51.20 | 50.90 | 50.90 | 50.90 | 31.40 |
| Share Premium Account | 85.70 | 85.70 | 85.00 | 85.00 | 11.00 |
| Other Reserves | 6.50 | 17.30 | 6.30 | 0.10 | 2.70 |
| Retained Earnings | 235.70 | 236.80 | 300.10 | 276.30 | 272.40 |
| Shareholders Funds | 379.10 | 390.70 | 442.30 | 412.30 | 317.50 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 379.10 | 390.70 | 442.30 | 412.30 | 317.50 |
| | | | | | |
| | 02 Mar '24 | 04 Mar '23 | 26 Feb '22 | 27 Feb '21 | 29 Feb '20 |
|---|
| Operating Margin | 4.84% | (14.46%) | 5.79% | 7.03% | 8.38% |
| Return on Capital Employed | 2.99% | (8.56%) | 5.05% | 3.69% | 6.24% |
| Dividend Cover | n/a | n/a | n/a | n/a | 5.78 |
| Dividend Yield | n/a | n/a | n/a | n/a | 4.90 |
| PE Ratio | 10.40 | 19.90 | 4.70 | 8.80 | 3.50 |
| PEG | n/a | 2.00 | n/a | 8.80 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 68.68p | 71.74p | 71.07p | 61.34p | 35.85p |