| TIDM | BOOT |
|---|---|
| Ticker Code | BOOT.L |
| ISIN | GB0001110096 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX351010 |
| Year End | 31-Dec-24 |
| Shares in Issue | 134.22m |
|---|---|
| Market Cap. | £210.73m |
| Market Size | 1,500 |
| PE Ratio | 8.920455 |
| Earnings | 17.60 |
| Dividend | 7.86 |
| Yield | 5.006% |
| # of Trades | 44 |
|---|---|
| Vol Sold | 28,391 |
| Vol Bought | 27,102 |
| 52 Week High | 247.00 |
| 52 Week High Date | 04-Jul-2025 |
| 52 Week Low | 155.00 |
| 52 Week Low Date | 18-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 328.38 | 359.40 | 341.42 | 230.60 | 222.41 |
| Operating Profit / Loss | 34.22 | 40.20 | 37.38 | 26.64 | 15.72 |
| Net Interest | (3.56) | (2.90) | (0.86) | (0.43) | (0.40) |
| Pre Tax Profit | 30.66 | 37.30 | 45.59 | 35.14 | 17.08 |
| Post Tax Profit | 23.63 | 28.54 | 37.87 | 30.66 | 13.72 |
| Profit for the Period | 23.63 | 28.54 | 37.87 | 30.66 | 13.73 |
| Equity Holders of Parent Company | 23.33 | 26.30 | 33.32 | 28.16 | 11.92 |
| Minority Interests | 0.30 | 2.24 | 4.55 | 2.50 | 1.80 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.40p | 19.70p | 25.00p | 21.20p | 9.00p |
| Earnings per Share (Diluted) | 17.00p | 19.30p | 24.60p | 20.90p | 8.90p |
| Earnings per Share (Adjusted) | 17.40p | 19.70p | 25.00p | 21.20p | 9.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.40p | 19.70p | 25.00p | 21.20p | 9.00p |
| Earnings per Share (Diluted) | 17.00p | 19.30p | 24.60p | 20.90p | 8.90p |
| Earnings per Share (Adjusted) | 17.40p | 19.70p | 25.00p | 21.20p | 9.00p |
| Dividend per Share | 7.70p | 7.33p | 6.66p | 6.05p | 5.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 0.62 | 2.18 | 2.93 | 3.72 | 4.32 |
| Property, Plant and Equipment | 32.75 | 33.20 | 29.76 | 27.93 | 25.93 |
| Investments | 9.93 | 7.72 | 9.99 | 12.16 | 5.84 |
| Investment Properties | 96.28 | 100.60 | 97.12 | 104.18 | 82.72 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 21.96 | 49.96 | 43.47 | 40.50 | 14.54 |
| Total Non-Current Assets | 161.53 | 193.67 | 183.27 | 188.48 | 133.34 |
| Current Assets | |||||
| Inventories | 332.87 | 297.62 | 291.78 | 235.30 | 200.79 |
| Trade and Other Receivables | 90.47 | 76.42 | 66.60 | 66.44 | 65.03 |
| Cash at Bank and in Hand | 16.76 | 13.03 | 17.40 | 11.12 | 42.12 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 22.01 | 13.66 | 19.26 | 7.56 | 13.33 |
| Total Current Assets | 462.11 | 400.73 | 395.04 | 320.41 | 321.27 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 623.64 | 594.40 | 578.30 | 508.89 | 454.62 |
| Current Liabilities | |||||
| Borrowings | 0.89 | 0.73 | 65.43 | 50.64 | 3.54 |
| Other Current Liabilities | 173.78 | 169.25 | 107.63 | 82.61 | 86.14 |
| Total Current Liabilities | 174.67 | 169.98 | 173.06 | 133.25 | 89.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.09 | 1.70 | 0.61 | 1.02 | 11.58 |
| Provisions | 7.72 | 6.55 | 5.79 | 5.44 | 1.08 |
| Other Non-Current Liabilities | 15.01 | 6.05 | 4.57 | 13.90 | 38.79 |
| Total Non-Current Liabilities | 23.82 | 14.30 | 10.96 | 20.36 | 51.45 |
| Net Assets | 425.15 | 410.12 | 394.29 | 355.29 | 313.49 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | 13.76 | 13.73 | 13.72 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | 8.87 | 7.76 | 7.57 |
| Retained Earnings | n/a | n/a | 365.69 | 328.35 | 288.51 |
| Shareholders Funds | 422.25 | 405.40 | 388.32 | 349.84 | 309.80 |
| Minority Interests / Other Equity | 2.90 | 4.72 | 5.97 | 5.45 | 3.69 |
| Total Equity | 425.15 | 410.12 | 394.29 | 355.29 | 313.49 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 10.42% | 11.19% | 10.95% | 11.55% | 7.07% |
| Return on Capital Employed | 7.88% | 9.64% | 10.03% | 8.70% | 5.37% |
| Dividend Cover | 3.95 | 6.72 | 3.75 | 3.50 | 1.64 |
| Dividend Yield | 1.90 | 1.40 | 2.80 | 2.10 | 2.20 |
| PE Ratio | 13.20 | 10.60 | 9.40 | 13.40 | 28.30 |
| PEG | n/a | 0.80 | 0.30 | n/a | n/a |
| Dividend per Share Growth | n/a | (33.41%) | 127.30% | (9.16%) | (9.09%) |
| Net Asset Value per Share | 316.79p | 304.41p | 292.03p | 262.34p | 230.71p |