| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Revenue | n/a | n/a | 0.02 | n/a | n/a |
| Operating Profit / Loss | (1.01) | (0.56) | (3.68) | (0.74) | (0.47) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.01) | (0.56) | (3.68) | (0.74) | (0.47) |
| Post Tax Profit | (1.01) | (0.56) | (3.68) | (0.74) | (0.47) |
| Profit for the Period | (1.01) | (0.56) | (3.68) | (0.74) | (0.47) |
| Equity Holders of Parent Company | (1.01) | (0.56) | (3.68) | (0.74) | (0.47) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.09p) | (0.05p) | (0.38p) | (0.09p) | (0.06p) |
| Earnings per Share (Diluted) | (0.09p) | (0.05p) | (0.38p) | (0.09p) | (0.06p) |
| Earnings per Share (Adjusted) | (0.09p) | (0.05p) | (0.38p) | (0.09p) | (0.06p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.09p) | (0.05p) | (0.38p) | (0.09p) | (0.06p) |
| Earnings per Share (Diluted) | (0.09p) | (0.05p) | (0.38p) | (0.09p) | (0.06p) |
| Earnings per Share (Adjusted) | (0.09p) | (0.05p) | (0.38p) | (0.09p) | (0.06p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.21 | 0.21 | 5.44 | 8.18 | 8.19 |
| Property, Plant and Equipment | 5.02 | 5.51 | 0.21 | 0.21 | 0.21 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.23 | 5.72 | 5.65 | 8.39 | 8.40 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.27 | 0.28 | 0.28 | 0.05 | 0.04 |
| Cash at Bank and in Hand | 0.06 | 0.08 | 0.20 | 0.16 | 0.16 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.33 | 0.35 | 0.48 | 0.21 | 0.21 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.56 | 6.07 | 6.13 | 8.60 | 8.61 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.17 | 0.94 | 0.80 | 0.73 | 0.74 |
| Total Current Liabilities | 1.17 | 0.94 | 0.80 | 0.73 | 0.74 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 4.39 | 5.14 | 5.33 | 7.87 | 7.86 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 4.79 | 4.60 | n/a | 3.99 | 3.78 |
| Share Premium Account | 12.45 | 12.40 | n/a | 11.49 | 10.98 |
| Other Reserves | (0.87) | (0.87) | n/a | (6.63) | (1.19) |
| Retained Earnings | (11.98) | (10.99) | n/a | (0.98) | (5.70) |
| Shareholders Funds | 4.39 | 5.14 | 5.33 | 7.87 | 7.86 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.39 | 5.14 | 5.33 | 7.87 | 7.86 |
| | | | | | |
| | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Operating Margin | n/a | n/a | (24,171.04%) | n/a | n/a |
| Return on Capital Employed | (24.25%) | (11.45%) | 3,263.81% | 231.60% | 142.14% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.35p | 0.41p | (0.01p) | (0.03p) | (0.04p) |