| TIDM | BMS |
|---|---|
| Ticker Code | BMS.L |
| ISIN | GB0000600931 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502060 |
| Year End | 28-Feb-25 |
| Shares in Issue | 32.10m |
|---|---|
| Market Cap. | £77.04m |
| Market Size | 1,500 |
| PE Ratio | 12.36476 |
| Earnings | 19.41 |
| Dividend | 17.50 |
| Yield | 7.292% |
| # of Trades | 44 |
|---|---|
| Vol Sold | 41,081 |
| Vol Bought | 17,008 |
| 52 Week High | 265.00 |
| 52 Week High Date | 27-May-2025 |
| 52 Week Low | 205.00 |
| 52 Week Low Date | 19-Feb-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 28 Feb '25 | 29 Feb '24 | 28 Feb '23 | 28 Feb '22 | 28 Feb '21 |
| Revenue | 141.86 | 152.75 | 152.91 | 101.31 | 83.69 |
| Operating Profit / Loss | 11.17 | 9.04 | 11.67 | 9.55 | 6.62 |
| Net Interest | (1.95) | (1.53) | (2.19) | (0.98) | (1.49) |
| Pre Tax Profit | 9.22 | 7.52 | 9.45 | 8.54 | 5.14 |
| Post Tax Profit | 6.10 | 4.62 | 4.60 | 6.70 | 3.56 |
| Profit for the Period | 6.10 | 4.62 | 4.60 | 13.92 | 4.53 |
| Equity Holders of Parent Company | 6.10 | 4.62 | 4.60 | 13.92 | 4.53 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 19.41p | 15.65p | 15.85USX | 21.94p | 11.36p |
| Earnings per Share (Diluted) | 16.58p | 12.80p | 13.25USX | 17.88p | 9.40p |
| Earnings per Share (Adjusted) | 31.30p | 36.62p | 46.22USX | 23.06p | 15.60p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 19.41p | 15.65p | 15.85USX | 45.56p | 14.45p |
| Earnings per Share (Diluted) | 16.58p | 12.80p | 13.25USX | 37.13p | 11.95p |
| Earnings per Share (Adjusted) | 31.30p | 36.62p | 46.22USX | 22.78p | 13.96p |
| Dividend per Share | 7.00p | 13.00p | 12.00p | 9.00p | 5.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 28 Feb '25 | 29 Feb '24 | 28 Feb '23 | 28 Feb '22 | 28 Feb '21 |
| Non-Current Assets | |||||
| Intangible Assets | 73.85 | 74.52 | 75.39 | 80.89 | 86.08 |
| Property, Plant and Equipment | 10.13 | 5.58 | 5.32 | 7.08 | 9.84 |
| Investments | 2.43 | 2.35 | 2.48 | 2.50 | 5.72 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.21 | 0.25 | 0.03 | 0.01 | n/a |
| Other Non-Current Assets | 7.68 | 8.98 | 14.47 | 9.35 | 4.99 |
| Total Non-Current Assets | 94.31 | 91.68 | 97.69 | 99.83 | 106.64 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 40.89 | 37.73 | 43.32 | 35.79 | 34.80 |
| Cash at Bank and in Hand | 20.48 | 27.95 | 34.73 | 13.96 | 14.11 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.75 | 4.21 | 2.20 | 0.05 | 2.76 |
| Total Current Assets | 63.11 | 69.89 | 80.26 | 49.81 | 51.67 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 157.42 | 161.57 | 177.94 | 149.64 | 158.30 |
| Current Liabilities | |||||
| Borrowings | 2.40 | 2.98 | 0.70 | 1.42 | 4.46 |
| Other Current Liabilities | 39.42 | 48.63 | 65.15 | 41.97 | 47.40 |
| Total Current Liabilities | 41.82 | 51.61 | 65.85 | 43.38 | 51.86 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 29.45 | 29.82 | 32.77 | 31.09 | 34.31 |
| Provisions | 1.38 | 0.07 | 1.08 | 0.80 | 0.86 |
| Other Non-Current Liabilities | 0.61 | 0.46 | 1.56 | 2.88 | 4.76 |
| Total Non-Current Liabilities | 31.45 | 30.34 | 35.41 | 34.77 | 39.94 |
| Net Assets | 84.16 | 79.62 | 76.68 | 71.49 | 66.51 |
| Capital and Reserves | |||||
| Share Capital | 3.29 | 3.29 | 3.29 | 3.22 | 3.17 |
| Share Premium Account | n/a | n/a | 53.80 | 53.03 | 52.51 |
| Other Reserves | 3.11 | 1.23 | 18.21 | 19.36 | 26.73 |
| Retained Earnings | 77.76 | 75.10 | 1.38 | (4.12) | (15.91) |
| Shareholders Funds | 84.16 | 79.62 | 76.68 | 71.49 | 66.51 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 84.16 | 79.62 | 76.68 | 71.49 | 66.51 |
| 28 Feb '25 | 29 Feb '24 | 28 Feb '23 | 28 Feb '22 | 28 Feb '21 | |
| Operating Margin | 7.88% | 5.92% | 7.63% | 9.42% | 7.91% |
| Return on Capital Employed | 25.66% | 23.86% | 32.49% | 39.86% | 33.00% |
| Dividend Cover | 4.47 | 2.82 | 3.85 | 2.56 | 3.12 |
| Dividend Yield | 2.60 | 4.90 | 3.00 | 3.70 | 2.30 |
| PE Ratio | 8.50 | 7.30 | 8.80 | 10.40 | 14.20 |
| PEG | n/a | 0.40 | 0.30 | n/a | n/a |
| Dividend per Share Growth | n/a | 85.71% | (7.69%) | (25.00%) | (44.44%) |
| Net Asset Value per Share | 31.30p | 15.49p | 0.04p | (28.54p) | (59.45p) |