| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Revenue | 4,168.20 | 5,321.40 | 5,267.90 | 4,811.70 | 4,811.70 |
| Operating Profit / Loss | 174.70 | 707.40 | 646.60 | 811.10 | 811.10 |
| Net Interest | (6.50) | (11.10) | (27.60) | (26.60) | (26.60) |
| Pre Tax Profit | 170.50 | 705.10 | 642.30 | 812.20 | 812.20 |
| Post Tax Profit | 114.10 | 530.30 | 515.20 | 660.10 | 660.10 |
| Profit for the Period | 114.10 | 530.30 | 515.20 | 660.10 | 660.10 |
| Equity Holders of Parent Company | 114.10 | 530.30 | 515.10 | 659.80 | 659.80 |
| Minority Interests | n/a | n/a | 0.10 | 0.30 | 0.30 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | £11.80 | £53.20 | 50.60p | 64.90p | 64.90p |
| Earnings per Share (Diluted) | £11.60 | £52.60 | 49.80p | 64.00p | 64.00p |
| Earnings per Share (Adjusted) | £28.30 | £67.30 | 83.00p | 64.90p | 73.50p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | £11.80 | £53.20 | 50.60p | 64.90p | 64.90p |
| Earnings per Share (Diluted) | £11.60 | £52.60 | 49.80p | 64.00p | 64.00p |
| Earnings per Share (Adjusted) | £28.30 | £67.30 | 83.00p | 64.90p | 73.50p |
| | | | | | |
| Dividend per Share | 16.20p | 33.70p | 36.90p | 2.50p | 29.40p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 1,037.40 | 1,047.80 | 1,058.30 | 905.90 | 905.90 |
| Property, Plant and Equipment | 98.70 | 103.20 | 76.80 | 59.70 | 59.70 |
| Investments | 158.50 | 129.80 | 177.90 | 163.10 | 163.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 3.40 | 2.90 | 6.50 | 1.20 | 1.20 |
| Total Non-Current Assets | 1,298.00 | 1,283.70 | 1,319.50 | 1,129.90 | 1,129.90 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 5,278.20 | 5,238.00 | 5,291.60 | 4,645.50 | 4,645.50 |
| Trade and Other Receivables | 201.90 | 182.10 | 237.00 | 179.60 | 179.60 |
| Cash at Bank and in Hand | 1,065.30 | 1,269.10 | 1,352.70 | 1,518.60 | 1,518.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 31.80 | 31.10 | 9.90 | n/a | n/a |
| Total Current Assets | 6,577.20 | 6,720.30 | 6,891.20 | 6,343.70 | 6,343.70 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7,875.20 | 8,004.00 | 8,210.70 | 7,473.60 | 7,473.60 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 13.40 | 16.50 | 27.80 | 16.20 | 16.20 |
| Other Current Liabilities | 1,433.10 | 1,437.90 | 1,679.80 | 1,469.80 | 1,469.80 |
| Total Current Liabilities | 1,446.50 | 1,454.40 | 1,707.60 | 1,486.00 | 1,486.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 229.40 | 233.10 | 226.60 | 229.80 | 229.80 |
| Provisions | 588.20 | 531.40 | 404.70 | 8.90 | 8.90 |
| Other Non-Current Liabilities | 172.00 | 188.70 | 240.50 | 296.80 | 296.80 |
| Total Non-Current Liabilities | 989.60 | 953.20 | 871.80 | 535.50 | 535.50 |
| | | | | | |
| Net Assets | 5,439.10 | 5,596.40 | 5,631.30 | 5,452.10 | 5,452.10 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 97.40 | 97.40 | 102.20 | 101.80 | 101.80 |
| Share Premium Account | 253.50 | 253.50 | 253.40 | 245.30 | 245.30 |
| Other Reserves | 1,113.80 | 1,113.80 | 1,109.00 | 1,109.00 | 1,109.00 |
| Retained Earnings | 3,974.30 | 4,131.20 | 4,165.90 | 3,994.90 | 3,994.90 |
| Shareholders Funds | 5,439.00 | 5,595.90 | 5,630.50 | 5,451.00 | 5,451.00 |
| | | | | | |
| Minority Interests / Other Equity | 0.10 | 0.50 | 0.80 | 1.10 | 1.10 |
| Total Equity | 5,439.10 | 5,596.40 | 5,631.30 | 5,452.10 | 5,452.10 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Operating Margin | 4.19% | 13.29% | 12.27% | 16.86% | 16.86% |
| Return on Capital Employed | 3.38% | 13.44% | 12.80% | 17.47% | 17.47% |
| Dividend Cover | 1.75 | 2.00 | 2.25 | 2.21 | 2.50 |
| Dividend Yield | 343.10 | 815.00 | 8.10 | 4.20 | 4.20 |
| PE Ratio | 0.20 | 0.10 | 5.50 | 10.70 | 9.50 |
| PEG | n/a | n/a | 0.20 | n/a | n/a |
| Dividend per Share Growth | n/a | 108.02% | 9.50% | n/a | (20.33%) |
| Net Asset Value per Share | 303.38p | 313.50p | 315.18p | 444.78p | 313.34p |