| TIDM | B90 |
|---|---|
| Ticker Code | B90.L |
| ISIN | IM00BYT32K14 |
| Currency | GBX |
| Issue Country | IM |
| Sector | NMX405010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 440.81m |
|---|---|
| Market Cap. | £10.14m |
| Market Size | 150,000 |
| PE Ratio | 29.29729 |
| Earnings | 0.078506 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 9 |
|---|---|
| Vol Sold | 417 |
| Vol Bought | 9,072 |
| 52 Week High | 4.40 |
| 52 Week High Date | 22-Sep-2025 |
| 52 Week Low | 1.742 |
| 52 Week Low Date | 26-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 7.15 | 3.52 | 3.03 | 2.14 | 0.83 |
| Operating Profit / Loss | 0.38 | (1.72) | (4.59) | (4.25) | (3.27) |
| Net Interest | n/a | n/a | (0.39) | (0.04) | (0.14) |
| Pre Tax Profit | 0.38 | (1.72) | (5.48) | (4.28) | (3.41) |
| Post Tax Profit | 0.39 | (1.70) | (5.47) | (4.27) | (3.41) |
| Profit for the Period | 0.39 | (1.70) | (5.47) | (4.27) | (3.41) |
| Equity Holders of Parent Company | 0.39 | (1.70) | (5.47) | (4.27) | (3.35) |
| Minority Interests | n/a | n/a | n/a | n/a | (0.06) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.09EUX | (0.39EUX) | (1.68EUX) | (1.64EUX) | (1.92EUX) |
| Earnings per Share (Diluted) | 0.09EUX | (0.39EUX) | (1.68EUX) | (1.64EUX) | (1.92EUX) |
| Earnings per Share (Adjusted) | 0.09EUX | (0.39EUX) | (1.68EUX) | (1.64EUX) | (1.92EUX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.09EUX | (0.39EUX) | (1.68EUX) | (1.64EUX) | (1.92EUX) |
| Earnings per Share (Diluted) | 0.09EUX | (0.39EUX) | (1.68EUX) | (1.64EUX) | (1.92EUX) |
| Earnings per Share (Adjusted) | 0.09EUX | (0.39EUX) | (1.68EUX) | (1.64EUX) | (1.92EUX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 9.24 | 6.56 | 8.12 |
| Property, Plant and Equipment | 6.53 | 7.08 | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.53 | 7.08 | 9.24 | 6.56 | 8.12 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.84 | 0.70 | 0.49 | 0.19 | 0.16 |
| Cash at Bank and in Hand | 0.97 | 0.36 | 0.83 | 0.36 | 0.83 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.81 | 1.07 | 1.32 | 0.55 | 0.99 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.34 | 8.14 | 10.56 | 7.11 | 9.10 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.94 | 1.31 | 2.28 | 3.24 | 4.20 |
| Total Current Liabilities | 0.94 | 1.31 | 2.28 | 3.24 | 4.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.21 | 0.22 | 0.23 | 0.26 | 0.27 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.66 | n/a |
| Total Non-Current Liabilities | 0.21 | 0.22 | 0.23 | 0.92 | 0.27 |
| Net Assets | 7.19 | 6.62 | 8.04 | 2.96 | 4.64 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | 41.11 | n/a | n/a |
| Share Premium Account | 41.17 | 41.17 | n/a | 30.97 | 27.73 |
| Other Reserves | (6.05) | (6.05) | (6.05) | (6.05) | (5.09) |
| Retained Earnings | (27.93) | (28.51) | (27.03) | (21.96) | (17.99) |
| Shareholders Funds | 7.19 | 6.62 | 8.04 | 2.96 | 4.66 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | (0.02) |
| Total Equity | 7.19 | 6.62 | 8.04 | 2.96 | 4.64 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 5.33% | (48.71%) | (151.63%) | (198.58%) | (396.06%) |
| Return on Capital Employed | 5.16% | (25.10%) | 526.35% | 127.20% | 102.08% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 54.60 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €0.02 | €0.02 | €0.00 | (€0.01) | (€0.01) |