| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 26.29 | 37.55 | 24.48 | 26.85 | 18.11 |
| Operating Profit / Loss | 11.52 | 56.70 | (106.66) | 347.40 | 163.84 |
| Net Interest | (3.96) | (3.05) | (3.15) | (2.27) | (1.75) |
| Pre Tax Profit | 7.56 | 53.65 | (109.81) | 345.13 | 162.09 |
| Post Tax Profit | 8.42 | 53.48 | (110.04) | 344.90 | 161.98 |
| Profit for the Period | 8.42 | 53.48 | (110.04) | 344.90 | 161.98 |
| Equity Holders of Parent Company | 8.42 | 53.48 | (110.04) | 344.90 | 161.98 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 1.72p | 10.89p | (22.41EUX) | 70.23EUX | 32.98EUX |
| Earnings per Share (Diluted) | 1.72p | 10.89p | (22.41EUX) | 70.23EUX | 32.98EUX |
| Earnings per Share (Adjusted) | 1.72p | 10.81p | (22.41EUX) | 69.79EUX | 32.98EUX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 1.72p | 10.89p | (22.41EUX) | 70.23EUX | 32.98EUX |
| Earnings per Share (Diluted) | 1.72p | 10.89p | (22.41EUX) | 70.23EUX | 32.98EUX |
| Earnings per Share (Adjusted) | 1.72p | 10.81p | (22.41EUX) | 69.79EUX | 32.98EUX |
| | | | | | |
| Dividend per Share | 11.00p | 11.34p | €0.14 | €0.15 | €0.12 |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1,178.57 | 1,200.99 | 1,241.20 | 1,349.48 | 1,107.72 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1,178.57 | 1,200.99 | 1,241.20 | 1,349.48 | 1,107.72 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.91 | 2.54 | 2.13 | 34.95 | 1.34 |
| Cash at Bank and in Hand | 45.53 | 101.38 | 67.97 | 108.48 | 124.57 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.21 | 2.22 | n/a | n/a | n/a |
| Total Current Assets | 52.65 | 106.13 | 70.09 | 143.43 | 125.91 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,231.22 | 1,307.12 | 1,311.29 | 1,492.91 | 1,233.63 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 6.06 | 1.07 | n/a |
| Other Current Liabilities | 4.53 | 12.96 | 5.86 | 1.77 | 32.45 |
| Total Current Liabilities | 4.53 | 12.96 | 11.92 | 2.84 | 32.45 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 1,226.69 | 1,294.16 | 1,299.38 | 1,490.07 | 1,201.18 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 873.80 | 873.80 | 873.80 | 873.80 | 873.80 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (5.00) | n/a | n/a | n/a | n/a |
| Retained Earnings | 357.89 | 413.78 | 425.57 | 607.87 | 327.38 |
| Shareholders Funds | 1,226.69 | 1,287.59 | 1,299.38 | 1,481.68 | 1,201.18 |
| | | | | | |
| Minority Interests / Other Equity | n/a | 6.58 | n/a | 8.39 | n/a |
| Total Equity | 1,226.69 | 1,294.16 | 1,299.38 | 1,490.07 | 1,201.18 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | 43.82% | 151.03% | (435.76%) | 1,293.70% | 904.91% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 0.16 | 0.95 | (1.90) | 4.77 | 2.87 |
| Dividend Yield | 7.70 | 7.10 | 5.20 | 5.40 | 5.00 |
| PE Ratio | 82.60 | 14.90 | n/a | 3.90 | 7.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | (3.00%) | (4.06%) | (19.26%) | 27.19% | 5.99% |
| Net Asset Value per Share | 251.85p | 265.70p | €2.67 | €3.06 | €2.47 |