| TIDM | AMCO |
|---|---|
| Ticker Code | AMCO.L |
| ISIN | GB00BMBWCV32 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502040 |
| Year End | 31-Dec-25 |
| Shares in Issue | 71.98m |
|---|---|
| Market Cap. | £100.77m |
| Market Size | 3,000 |
| PE Ratio | 33.33333 |
| Earnings | 4.20 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 11 |
|---|---|
| Vol Sold | 31,083 |
| Vol Bought | 298 |
| 52 Week High | 162.50 |
| 52 Week High Date | 13-Apr-2026 |
| 52 Week Low | 61.50 |
| 52 Week Low Date | 20-May-2025 |
| Standard | IFRS | IFRS | IFRS | ||
|---|---|---|---|---|---|
| Millions | Millions | Millions | |||
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | ||
| Revenue | 70.94 | 58.07 | 47.05 | ||
| Operating Profit / Loss | 6.09 | 3.87 | 2.96 | ||
| Net Interest | (1.99) | (2.07) | (1.52) | ||
| Pre Tax Profit | 4.11 | 1.68 | 1.44 | ||
| Post Tax Profit | 2.97 | 1.04 | 0.86 | ||
| Profit for the Period | 2.97 | 1.04 | 0.86 | ||
| Equity Holders of Parent Company | 2.97 | 1.04 | 0.95 | ||
| Minority Interests | n/a | n/a | (0.09) | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.20p | 3.50p | 3.18p | ||
| Earnings per Share (Diluted) | 4.12p | 3.50p | 3.18p | ||
| Earnings per Share (Adjusted) | 5.42p | 9.35p | 3.74p | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.20p | 3.50p | 3.18p | ||
| Earnings per Share (Diluted) | 4.12p | 3.50p | 3.18p | ||
| Earnings per Share (Adjusted) | 5.42p | 9.35p | 3.74p | ||
| Dividend per Share | n/a | n/a | n/a | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | ||
| Non-Current Assets | |||||
| Intangible Assets | 23.48 | 17.33 | 17.66 | ||
| Property, Plant and Equipment | 13.53 | 11.37 | 8.21 | ||
| Investments | n/a | n/a | n/a | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | n/a | n/a | n/a | ||
| Total Non-Current Assets | 37.01 | 28.70 | 25.86 | ||
| Current Assets | |||||
| Inventories | 6.86 | 6.78 | 4.74 | ||
| Trade and Other Receivables | 15.37 | 11.57 | 10.36 | ||
| Cash at Bank and in Hand | 8.58 | 12.08 | 4.04 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | n/a | n/a | n/a | ||
| Total Current Assets | 30.80 | 30.42 | 19.14 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 67.81 | 59.12 | 45.00 | ||
| Current Liabilities | |||||
| Borrowings | 6.40 | 5.95 | 4.41 | ||
| Other Current Liabilities | 16.99 | 14.09 | 10.17 | ||
| Total Current Liabilities | 23.39 | 20.04 | 14.59 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 16.15 | 14.34 | 15.96 | ||
| Provisions | 2.33 | 2.00 | 2.21 | ||
| Other Non-Current Liabilities | 2.27 | 2.33 | 2.72 | ||
| Total Non-Current Liabilities | 20.75 | 18.67 | 20.89 | ||
| Net Assets | 23.67 | 20.41 | 9.53 | ||
| Capital and Reserves | |||||
| Share Capital | 0.72 | 0.72 | n/a | ||
| Share Premium Account | 16.85 | 16.77 | 6.62 | ||
| Other Reserves | 4.96 | 2.50 | n/a | ||
| Retained Earnings | 1.35 | 0.59 | 2.04 | ||
| Shareholders Funds | 23.89 | 20.58 | 8.66 | ||
| Minority Interests / Other Equity | (0.21) | (0.17) | 0.87 | ||
| Total Equity | 23.67 | 20.41 | 9.53 | ||
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | |||
| Operating Margin | 8.59% | 6.66% | 6.30% | ||
| Return on Capital Employed | 24.30% | 14.75% | 20.50% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | 23.20 | 6.20 | n/a | ||
| PEG | n/a | n/a | n/a | ||
| Dividend per Share Growth | n/a | n/a | n/a | ||
| Net Asset Value per Share | 0.27p | 4.29p | (11.29p) |