| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Revenue | 4.44 | 5.45 | 7.85 | 9.06 | 9.06 |
| Operating Profit / Loss | (1.11) | (1.95) | (1.38) | 1.63 | 1.63 |
| Net Interest | 0.20 | 0.01 | (0.01) | (0.02) | (0.02) |
| Pre Tax Profit | (0.91) | (1.91) | (1.39) | 1.61 | 1.61 |
| Post Tax Profit | (0.85) | (1.86) | (1.37) | 1.62 | 1.62 |
| Profit for the Period | (0.92) | (2.17) | (1.37) | 1.62 | 1.62 |
| Equity Holders of Parent Company | (0.92) | (2.17) | (1.37) | 1.62 | 1.62 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (1.85p) | (5.16USX) | (4.49p) | 6.28p | 5.44p |
| Earnings per Share (Diluted) | (1.85p) | (5.16USX) | (4.49p) | 5.97p | 5.17p |
| Earnings per Share (Adjusted) | (1.85p) | (5.16USX) | (4.49p) | 6.28p | 5.44p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (1.85p) | (6.03USX) | (4.49p) | 6.28p | 5.44p |
| Earnings per Share (Diluted) | (1.85p) | (6.03USX) | (4.49p) | 5.97p | 5.17p |
| Earnings per Share (Adjusted) | (1.85p) | (6.03USX) | (4.49p) | 6.28p | 5.44p |
| | | | | | |
| Dividend per Share | n/a | n/a | 0.75p | 1.50p | 1.50p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.31 | 1.00 | 2.11 | 2.43 | 2.43 |
| Property, Plant and Equipment | 0.12 | 0.16 | 0.10 | 0.24 | 0.24 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.02 | 0.03 | 0.03 | 0.11 | 0.11 |
| Total Non-Current Assets | 0.45 | 1.19 | 2.24 | 2.78 | 2.78 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.56 | 0.47 | 0.46 | 0.55 | 0.55 |
| Cash at Bank and in Hand | 4.09 | 5.56 | 0.92 | 1.94 | 1.94 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.65 | 6.02 | 1.38 | 2.49 | 2.49 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.10 | 7.21 | 3.61 | 5.27 | 5.27 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.01 | 0.01 | 0.10 | 0.12 | 0.12 |
| Other Current Liabilities | 1.40 | 1.90 | 2.15 | 1.89 | 1.89 |
| Total Current Liabilities | 1.41 | 1.91 | 2.25 | 2.00 | 2.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.01 | 0.02 | 0.04 | 0.14 | 0.14 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.01 | 0.02 | 0.04 | 0.14 | 0.14 |
| | | | | | |
| Net Assets | 3.68 | 5.28 | 1.32 | 3.12 | 3.12 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.09 | 0.09 | 0.05 | 0.05 | 0.05 |
| Share Premium Account | 6.71 | 6.68 | 0.30 | 0.22 | 0.22 |
| Other Reserves | 0.41 | 0.34 | 0.62 | 0.55 | 0.55 |
| Retained Earnings | (3.53) | (1.83) | 0.34 | 2.29 | 2.29 |
| Shareholders Funds | 3.68 | 5.28 | 1.32 | 3.12 | 3.12 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.68 | 5.28 | 1.32 | 3.12 | 3.12 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Operating Margin | (25.04%) | (35.76%) | (17.56%) | 17.95% | 17.95% |
| Return on Capital Employed | (32.77%) | (44.76%) | 212.33% | 171.94% | 171.52% |
| Dividend Cover | n/a | n/a | (6.92) | 4.19 | 4.19 |
| Dividend Yield | n/a | n/a | 1.50 | 2.30 | 2.30 |
| PE Ratio | n/a | n/a | n/a | 10.40 | 10.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | 100.00% |
| Net Asset Value per Share | 7.28p | 0.09p | (1.71p) | 2.65p | 1.49p |