| TIDM | AEG |
|---|---|
| Ticker Code | AEG.L |
| ISIN | GB00BPG7NS80 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX601020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 6.80b |
|---|---|
| Market Cap. | £7.65m |
| Market Size | 3,000,000 |
| PE Ratio | -0.097826 |
| Earnings | -1.15 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 49 |
|---|---|
| Vol Sold | 9,679,649 |
| Vol Bought | 3,960,469 |
| 52 Week High | 0.75 |
| 52 Week High Date | 20-Jun-2025 |
| 52 Week Low | 0.0625 |
| 52 Week Low Date | 31-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.85) | (22.42) | (2.18) | (5.06) | (5.74) |
| Net Interest | (0.01) | 0.02 | 0.02 | (0.30) | (1.31) |
| Pre Tax Profit | (1.85) | (23.48) | 1.11 | (4.68) | (7.05) |
| Post Tax Profit | (1.85) | (23.48) | 1.11 | (4.68) | (6.83) |
| Profit for the Period | (1.85) | (23.48) | (1.34) | (5.88) | (8.76) |
| Equity Holders of Parent Company | (1.85) | (23.48) | (1.34) | (5.88) | (8.76) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.15p) | (14.50p) | 0.69USX | (4.57USX) | (17.85USX) |
| Earnings per Share (Diluted) | (1.15p) | (14.50p) | 0.69USX | (4.57USX) | (17.85USX) |
| Earnings per Share (Adjusted) | (1.15p) | (14.50p) | 0.69USX | (4.57USX) | (17.85USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.15p) | (14.50p) | (0.83USX) | (5.74USX) | (22.75USX) |
| Earnings per Share (Diluted) | (1.15p) | (14.50p) | (0.83USX) | (5.74USX) | (22.75USX) |
| Earnings per Share (Adjusted) | (1.15p) | (14.50p) | (0.83USX) | (5.74USX) | (22.75USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 8.06 | 5.66 | 5.26 |
| Property, Plant and Equipment | n/a | n/a | 4.77 | 11.51 | 10.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.68 | 0.68 | 0.82 | 0.92 | 0.93 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.68 | 0.68 | 13.66 | 18.09 | 16.63 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.91 | 0.03 | 0.24 |
| Trade and Other Receivables | 0.03 | 0.05 | n/a | 1.63 | 0.27 |
| Cash at Bank and in Hand | n/a | 0.03 | 2.61 | 1.94 | 1.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 1.67 | n/a | n/a | n/a |
| Total Current Assets | 0.03 | 1.75 | 3.52 | 3.60 | 1.51 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.72 | 2.43 | 17.18 | 21.69 | 18.14 |
| Current Liabilities | |||||
| Borrowings | 0.26 | 0.01 | 0.01 | 0.01 | 0.16 |
| Other Current Liabilities | 0.18 | 0.38 | 1.20 | 1.22 | 2.24 |
| Total Current Liabilities | 0.44 | 0.39 | 1.21 | 1.24 | 2.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.02 | 0.13 | 0.14 | 22.31 |
| Provisions | n/a | n/a | n/a | 0.15 | 0.15 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.02 | 0.13 | 0.29 | 22.46 |
| Net Assets | 0.27 | 2.02 | 15.83 | 20.16 | (6.72) |
| Capital and Reserves | |||||
| Share Capital | 13.31 | 13.31 | 18.94 | 18.94 | 18.37 |
| Share Premium Account | 39.26 | 39.26 | 55.35 | 55.35 | 18.71 |
| Other Reserves | 1.33 | (27.22) | (3.08) | 1.33 | 6.10 |
| Retained Earnings | (53.64) | (23.34) | (55.37) | (55.45) | (49.90) |
| Shareholders Funds | 0.27 | 2.02 | 15.83 | 20.16 | (6.72) |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.27 | 2.02 | 15.83 | 20.16 | (6.72) |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (346.43%) | (1,146.75%) | 13.77% | (29.54%) | (53.95%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 8.50 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.17p | 1.25p | $0.05 | $0.09 | ($0.07) |