| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (5.89) | (0.21) | (0.32) | (0.17) | (0.49) |
| Net Interest | n/a | n/a | (0.01) | (0.03) | (0.02) |
| Pre Tax Profit | (5.89) | (0.21) | (0.33) | (0.20) | (0.51) |
| Post Tax Profit | (5.89) | (0.21) | (0.33) | (0.20) | (0.51) |
| Profit for the Period | (5.89) | (0.21) | (0.33) | (0.20) | (0.27) |
| Equity Holders of Parent Company | (5.89) | (0.21) | (0.33) | (0.20) | (0.27) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (1.00p) | (0.04p) | (0.07p) | (0.04p) | (0.14p) |
| Earnings per Share (Diluted) | (1.00p) | (0.04p) | (0.07p) | (0.04p) | (0.14p) |
| Earnings per Share (Adjusted) | (1.00p) | (0.04p) | (0.07p) | (0.04p) | (0.14p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (1.00p) | (0.04p) | (0.07p) | (0.04p) | (0.07p) |
| Earnings per Share (Diluted) | (1.00p) | (0.04p) | (0.07p) | (0.04p) | (0.07p) |
| Earnings per Share (Adjusted) | (1.00p) | (0.04p) | (0.07p) | (0.04p) | (0.07p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | 5.48 | 4.73 | 4.42 | 3.71 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 0.94 | 0.56 | 0.14 | 0.28 | 0.11 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.94 | 6.04 | 4.87 | 4.70 | 3.81 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 0.15 | 0.15 | 0.12 | 0.16 |
| Cash at Bank and in Hand | 0.04 | 1.05 | 0.89 | 0.25 | 0.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.07 | 1.20 | 1.04 | 0.37 | 0.26 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.01 | 7.24 | 5.90 | 5.07 | 4.07 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | 0.58 | 0.87 |
| Other Current Liabilities | 0.09 | 0.08 | 0.08 | 0.17 | 0.39 |
| Total Current Liabilities | 0.09 | 0.08 | 0.08 | 0.75 | 1.25 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 0.92 | 7.16 | 5.82 | 4.33 | 2.81 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 3.32 | 3.32 | 3.27 | 3.21 | 3.14 |
| Share Premium Account | 25.15 | 25.15 | 23.91 | 22.35 | 21.04 |
| Other Reserves | 0.52 | 0.97 | 1.28 | 1.18 | 1.04 |
| Retained Earnings | (28.08) | (22.28) | (22.64) | (22.41) | (22.40) |
| Shareholders Funds | 0.92 | 7.16 | 5.82 | 4.32 | 2.81 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.92 | 7.16 | 5.82 | 4.33 | 2.81 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (640.48%) | (12.25%) | (29.41%) | (34.02%) | 1,872.71% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.16p | 0.29p | 0.19p | (0.02p) | (0.15p) |