Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | (2.37) | (2.44) | (25.94) | (4.42) | (21.40) |
Net Interest | 5.81 | (7.92) | (0.92) | (0.35) | 0.98 |
Pre Tax Profit | 3.44 | (10.36) | (26.85) | (4.78) | (20.42) |
Post Tax Profit | 3.44 | (10.36) | (26.85) | (4.78) | (20.42) |
Profit for the Period | 3.44 | (10.36) | (26.85) | (4.78) | (20.42) |
Equity Holders of Parent Company | 3.44 | (10.36) | (26.85) | (4.78) | (20.42) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 0.36EUX | (1.31EUX) | (4.39EUX) | (0.80EUX) | (3.42EUX) |
Earnings per Share (Diluted) | 0.30EUX | (0.91EUX) | (4.39EUX) | (0.80EUX) | (3.42EUX) |
Earnings per Share (Adjusted) | 0.36EUX | (1.31EUX) | (4.39EUX) | (0.80EUX) | (3.42EUX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 0.36EUX | (1.31EUX) | (4.39EUX) | (0.80EUX) | (3.42EUX) |
Earnings per Share (Diluted) | 0.30EUX | (0.91EUX) | (4.39EUX) | (0.80EUX) | (3.42EUX) |
Earnings per Share (Adjusted) | 0.36EUX | (1.31EUX) | (4.39EUX) | (0.80EUX) | (3.42EUX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 66.98 | 60.42 | 65.38 | 81.87 | 74.92 |
Property, Plant and Equipment | n/a | 0.01 | 0.04 | 0.03 | 0.06 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 66.98 | 60.44 | 65.42 | 81.89 | 74.98 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.39 | 0.22 | 0.40 | 0.46 | 7.66 |
Cash at Bank and in Hand | 1.92 | 2.11 | 0.71 | 7.62 | 19.60 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 2.31 | 2.33 | 1.11 | 8.08 | 27.26 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 69.30 | 62.77 | 66.52 | 89.98 | 102.24 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 1.50 | 3.97 | 1.52 | 0.70 | 11.58 |
Total Current Liabilities | 1.50 | 3.97 | 1.51 | 0.70 | 11.58 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | 0.01 | n/a | n/a |
Provisions | 6.06 | 5.85 | 5.73 | 7.41 | 6.96 |
Other Non-Current Liabilities | n/a | 3.56 | n/a | n/a | n/a |
Total Non-Current Liabilities | 6.06 | 9.41 | 5.74 | 7.41 | 6.96 |
| | | | | |
Net Assets | 61.74 | 49.39 | 59.27 | 81.87 | 83.70 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 71.83 | 71.74 | 71.51 | 71.45 | 71.45 |
Share Premium Account | 260.27 | 256.77 | 251.30 | 247.92 | 247.92 |
Other Reserves | 11.01 | 6.06 | 11.35 | 11.26 | 8.31 |
Retained Earnings | (281.37) | (285.19) | (274.90) | (248.76) | (243.98) |
Shareholders Funds | 61.74 | 49.39 | 59.27 | 81.87 | 83.70 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 61.74 | 49.39 | 59.27 | 81.87 | 83.70 |
| | | | | |
| 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | n/a | n/a | n/a | n/a | n/a |
Return on Capital Employed | (292.47%) | 47.09% | 7,028.72% | (59.72%) | (135.96%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 8.70 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | €0.00 | (€0.01) | (€0.01) | n/a | €0.01 |