| | $ Millions | $ Millions | $ Millions | $ Millions |
| Income Statement | 31 Dec '09 | 31 Dec '08 | 31 Dec '07 | 31 Dec '06 |
|---|
| Revenue | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (48.68) | (45.76) | (46.33) | (8.71) |
| Net Interest | 2.89 | 6.20 | 1.84 | 0.32 |
| Pre tax Profit | (45.79) | (39.56) | (44.49) | (8.39) |
| Post tax Profit | (46.33) | (39.78) | (44.58) | (8.39) |
| Profit for the Period | (46.33) | (39.78) | (44.58) | (8.39) |
| Equity Holders of Parent Company | (46.33) | (39.78) | (44.58) | (8.39) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | |
| Continuing EPS | | | | |
| Earnings per Share (Basic) | n/a | n/a | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a |
| Continuing and Discontinued EPS | | | | |
| Earnings per Share (Basic) | n/a | n/a | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a | n/a | n/a |
| | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | |
| | $ Millions | $ Millions | $ Millions | $ Millions |
| Balance Sheet | 31 Dec '09 | 31 Dec '08 | 31 Dec '07 | 31 Dec '06 |
|---|
| Non-Current Assets | | | | |
| Intangible Assets | 1.32 | n/a | n/a | n/a |
| Property, Plant and Equipment | 34.30 | 10.46 | 3.05 | 2.13 |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | 13.62 | 9.84 | 6.28 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a |
| | 49.24 | 20.30 | 9.32 | 2.13 |
| Current Assets | | | | |
| Inventories | 1.57 | 0.73 | n/a | n/a |
| Trade and Other Receivables | 5.27 | 5.33 | 1.14 | 0.89 |
| Cash at Bank and in Hand | 15.90 | 69.60 | 149.20 | 7.53 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.26 | 1.46 | 2.07 | 0.28 |
| | 26.01 | 77.12 | 152.41 | 8.70 |
| | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 75.24 | 97.42 | 161.73 | 10.83 |
| | | | | |
| Current Liabilities | | | | |
| Borrowings | 0.03 | 0.03 | 6.31 | n/a |
| Other Current Liabilities | 9.24 | 8.46 | 5.52 | 0.26 |
| | 9.27 | 8.49 | 11.83 | 0.26 |
| | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | |
| Non-Current Liabilities | | | | |
| Borrowings | 7.83 | 5.25 | 0.11 | n/a |
| Provisions | 1.43 | 0.24 | n/a | n/a |
| Other Non-Current Liabilities | 0.03 | 0.04 | 0.03 | n/a |
| | 9.29 | 5.54 | 0.13 | n/a |
| | | | | |
| Net Assets | 56.68 | 87.46 | 152.52 | 10.57 |
| | | | | |
| Capital and Reserves | | | | |
| Share Capital | 5.02 | 5.02 | 5.02 | n/a |
| Share Premium Account | 191.41 | 191.41 | 191.41 | n/a |
| Other Reserves | (0.92) | (16.48) | 8.81 | 21.24 |
| Retained Earnings | (138.82) | (92.49) | (52.71) | (10.67) |
| Shareholders Funds | 56.68 | 87.46 | 152.52 | 10.57 |
| | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 56.68 | 87.46 | 152.52 | 10.57 |
| | | | | |
| | 31 Dec '09 | 31 Dec '08 | 31 Dec '07 | 31 Dec '06 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (70.82%) | (41.63%) | (27.68%) | (79.34%) |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.03¢ | 0.36¢ | 0.84¢ | 0.01¢ |