TIDM | TUI |
---|---|
Ticker Code | TUI.L |
ISIN | DE000TUAG505 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 29-Sep-23 |
Shares in Issue | 507.43m |
---|---|
Market Cap. | £2.87b |
Market Size | 3,000 |
PE Ratio | 8.182103 |
Earnings | 69.23648 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 651 |
---|---|
Vol Sold | 233,998 |
Vol Bought | 67,197 |
52 Week High | 685.50 |
52 Week High Date | 09-Apr-2024 |
52 Week Low | 380.80 |
52 Week Low Date | 23-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Revenue | 20,665.90 | 16,544.90 | 4,731.60 | 4,731.60 | 7,943.70 |
Operating Profit / Loss | 595.40 | 426.80 | (1,797.20) | (2,029.90) | (2,758.10) |
Net Interest | (446.00) | (473.60) | (436.80) | (436.80) | (286.40) |
Pre Tax Profit | 551.20 | (145.90) | (2,461.70) | (2,461.70) | (3,203.30) |
Post Tax Profit | 455.70 | (212.60) | (2,480.90) | (2,480.90) | (3,139.10) |
Profit for the Period | 455.70 | (212.60) | (2,480.90) | (2,480.90) | (3,139.10) |
Equity Holders of Parent Company | 305.80 | (277.20) | (2,480.90) | (2,480.90) | (3,139.10) |
Minority Interests | 149.90 | 64.60 | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 80.00EUX | (102.01EUX) | (258.00EUX) | (2,019.28EUX) | (534.00EUX) |
Earnings per Share (Diluted) | 75.00EUX | (102.01EUX) | (258.00EUX) | (2,019.28EUX) | (534.00EUX) |
Earnings per Share (Adjusted) | 74.00EUX | (45.00EUX) | (258.00EUX) | (1,784.48EUX) | (534.00EUX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 80.00EUX | (102.01EUX) | (258.00EUX) | (2,019.28EUX) | (534.00EUX) |
Earnings per Share (Diluted) | 75.00EUX | (102.01EUX) | (258.00EUX) | (2,019.28EUX) | (534.00EUX) |
Earnings per Share (Adjusted) | 74.00EUX | (45.00EUX) | (258.00EUX) | (1,784.48EUX) | (534.00EUX) |
Dividend per Share | n/a | €0.65 | n/a | n/a | €0.65 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Non-Current Assets | |||||
Intangible Assets | 3,487.20 | 3,478.20 | 3,491.70 | 3,491.70 | 3,468.00 |
Property, Plant and Equipment | 6,243.70 | 6,372.40 | 6,168.50 | 6,168.50 | 6,690.40 |
Investments | 1,198.20 | 785.40 | 640.50 | 640.50 | 1,186.70 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 21.10 | 37.20 | 21.20 | 21.20 | 18.00 |
Other Non-Current Assets | 655.70 | 678.50 | 900.40 | 900.40 | 1,284.70 |
Total Non-Current Assets | 11,605.90 | 11,351.70 | 11,222.30 | 11,222.30 | 12,647.80 |
Current Assets | |||||
Inventories | 62.10 | 56.10 | 42.80 | 42.80 | 73.20 |
Trade and Other Receivables | 1,090.40 | 1,011.80 | 471.60 | 471.60 | 486.30 |
Cash at Bank and in Hand | 2,060.30 | 1,736.90 | 1,583.90 | 1,583.90 | 1,233.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1,333.70 | 1,099.00 | 835.10 | 835.10 | 900.70 |
Total Current Assets | 4,546.50 | 3,903.80 | 2,933.40 | 2,933.40 | 2,693.30 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 16,152.40 | 15,255.50 | 14,155.70 | 14,155.70 | 15,341.10 |
Current Liabilities | |||||
Borrowings | 799.70 | 1,018.80 | 907.90 | 907.90 | 1,264.60 |
Other Current Liabilities | 8,077.20 | 7,724.00 | 5,955.70 | 5,955.70 | 5,054.70 |
Total Current Liabilities | 8,876.90 | 8,742.80 | 6,863.60 | 6,863.60 | 6,319.30 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3,415.40 | 4,240.10 | 5,642.20 | 5,642.20 | 6,404.30 |
Provisions | 1,644.60 | 1,444.40 | 1,788.80 | 1,788.80 | 2,088.40 |
Other Non-Current Liabilities | 268.30 | 182.50 | 279.50 | 279.50 | 311.00 |
Total Non-Current Liabilities | 5,328.30 | 5,867.00 | 7,710.50 | 7,710.50 | 8,803.70 |
Net Assets | 1,947.20 | 645.70 | (418.40) | (418.40) | 218.10 |
Capital and Reserves | |||||
Share Capital | 507.40 | 1,785.20 | 1,099.40 | 1,099.30 | 1,509.40 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 9,090.10 | 6,505.90 | 6,340.60 | 6,340.60 | 4,211.00 |
Retained Earnings | (8,474.60) | (8,432.70) | (8,525.70) | (8,525.70) | (6,168.80) |
Shareholders Funds | 1,122.90 | (141.60) | (1,085.70) | (1,085.80) | (448.40) |
Minority Interests / Other Equity | 824.30 | 787.30 | 667.30 | 667.40 | 666.50 |
Total Equity | 1,947.20 | 645.70 | (418.40) | (418.40) | 218.10 |
29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | |
Operating Margin | 2.88% | 2.58% | (37.98%) | (42.90%) | (34.72%) |
Return on Capital Employed | 23.08% | 8.47% | (45.72%) | (45.72%) | (44.82%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 7.10 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (€4.01) | (€7.37) | (€1.82) | (€7.71) | (€1.51) |